XML 30 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill and Other Intangible Assets
6 Months Ended
Jul. 02, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill And Other Intangible Assets
GOODWILL AND OTHER INTANGIBLE ASSETS
The changes in the carrying amount of goodwill for the first six months of 2016 were as follows:
(in thousands)
 
Carrying Amount    
Balance as of January 2, 2016
 
$
539,119

Business acquisitions
 
871,824

Changes in foreign currency exchange rates
 
(9,114
)
Goodwill reclassified to assets held for sale
 
(259
)
Balance as of July 2, 2016
 
$
1,401,570


Other intangible assets consisted of the following:
(in thousands)
 
    Gross
    Carrying
    Amount
 
Cumulative Impairments
 
Accumulated
Amortization
 
Net    
Carrying    
Amount    
As of July 2, 2016:
 
 
 
 
 
 
 
 
Customer and contractual relationships(1) – amortized
 
$
551,952

 
$

 
$
(46,678
)
 
$
505,274

Non-compete agreement – amortized
 
710

 

 
(357
)
 
353

Developed technology – amortized
 
2,700

 

 
(370
)
 
2,330

Reacquired rights – amortized
 
3,100

 

 
(1,908
)
 
1,192

Patents – amortized
 
8,600

 

 
(2,917
)
 
5,683

Routes – unamortized
 
10,446

 

 

 
10,446

Trademarks(2)– unamortized
 
904,167

 
(6,700
)
 

 
897,467

Balance as of July 2, 2016
 
$
1,481,675

 
$
(6,700
)
 
$
(52,230
)
 
$
1,422,745

 
 
 
 
 
 
 
 
 
As of January 2, 2016:
 
 
 
 
 
 
 
 
Customer and contractual relationships – amortized
 
$
166,756

 
$

 
$
(35,415
)
 
$
131,341

Non-compete agreement – amortized
 
710

 

 
(297
)
 
413

Developed technology – amortized
 
2,700

 

 
(280
)
 
2,420

Reacquired rights – amortized
 
3,100

 

 
(1,714
)
 
1,386

Patents – amortized
 
8,600

 

 
(2,526
)
 
6,074

Routes – unamortized
 
11,063

 

 

 
11,063

Trademarks – unamortized
 
382,661

 
(6,700
)
 

 
375,961

Balance as of January 2, 2016
 
$
575,590

 
$
(6,700
)
 
$
(40,232
)
 
$
528,658



(1) Since the acquisition of Diamond on February 29, 2016 the translation impact on customer relationships was a reduction of $5.3 million.
(2) Since the acquisition of Diamond on February 29, 2016 the translation impact on trademarks was a reduction of $2.5 million.
The increase in goodwill, customer relationships and trademarks during the first six months of 2016 is related to the acquisition of Diamond. These intangible asset values are preliminary and may require adjustment once the purchase price allocation is finalized. The newly acquired customer relationships are expected to have a useful life of 20 years, while the trademarks are deemed to have an indefinite useful life.
Amortization expense related to intangibles was $7.8 million and $2.7 million for the second quarter of 2016 and 2015, respectively. For the first six months of 2016 and 2015, amortization expense related to intangibles was $12.1 million and $5.4 million, respectively. The increase in amortization expense in 2016 was due to additional intangible assets obtained through the acquisition of Diamond.
Routes and trademarks are deemed to have indefinite useful lives because they are expected to generate cash flows indefinitely. Although not amortized, they are reviewed for impairment as conditions change or at least on an annual basis. There were no impairments during the second quarters or first six months of 2016 and 2015.
Certain trademarks, in addition to those acquired in the Diamond acquisition, with a total book value of $25.4 million as of July 2, 2016, currently have a fair value which exceeds the book value by less than 15%. Any adverse changes in the use of these trademarks or the sales volumes of the associated products could result in an impairment charge in the future. No triggering events occurred between the most recent annual impairment assessment and July 2, 2016.
The changes in the carrying amount of route intangibles for the first six months of 2016 were as follows:
(in thousands)
 
Carrying Amount    
Balance as of January 2, 2016
 
$
11,063

Routes reclassified to assets held for sale
 
(617
)
Balance as of July 2, 2016
 
$
10,446


Route businesses, including route intangibles and associated goodwill, allocated to assets held for sale represent assets available for sale in their present condition and for which actions to complete a sale have been initiated. The changes in the carrying amount of route businesses held for sale for the first six months of 2016 were as follows:
(in thousands)
 
Carrying Amount    
Balance as of January 2, 2016
 
$
15,590

Purchases of route businesses held for sale
 
14,863

Sales of route businesses held for sale
 
(13,139
)
Reclassifications from route intangibles and goodwill
 
876

Balance as of July 2, 2016
 
$
18,190


Net gains on the sale of route businesses for the second quarter of 2016 consisted of $0.3 million in gains and $0.1 million in losses. Net gains on the sale of route businesses for the first six months of 2016 consisted of $1.3 million in gains and $0.6 million of losses. The majority of the route business purchases and sales were due to route reengineering projects that were initiated in order to maximize the efficiency of route territories for the independent business owners ("IBO").
For the second quarter of 2015, net gains on the sale of route businesses consisted of $0.4 million in gains and $0.3 million in losses. For the first six months of 2015, net gains on the sale of route businesses consisted of $1.5 million in gains and $0.6 million in losses. The majority of the route business purchases and sales were due to the reengineering of route businesses to accommodate new customers and additional Partner brand business obtained in the impacted markets as well as the decision to sell certain route businesses that were previously owned by us. See Note 15 for further information related to IBOs.