XML 37 R25.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LEASES AND LEASE-FINANCED TRANSACTIONS (Tables)
9 Months Ended
Nov. 09, 2019
LEASES AND LEASE-FINANCED TRANSACTIONS  
Schedule of supplemental balance sheet classification

    

    

November 9,

    

February 2,

Classification

2019

2019

Assets

Operating

Operating lease assets

$

6,847

$

Finance

Property, plant and equipment, net(1)

760

721

Total leased assets

$

7,607

$

721

Liabilities

Current

Operating

Current portion of operating lease liabilities

$

673

$

Finance

Current portion of long-term debt including obligations under finance leases

50

54

Noncurrent

Operating

Noncurrent operating lease liabilities

6,449

Finance

Long-term debt including obligations under finance leases

916

824

Total lease liabilities

$

8,088

$

878

(1)Finance lease assets are recorded net of accumulated amortization of $298 and $345 as of November 9, 2019 and February 2, 2019.

Schedule of components of lease cost

Third Quarter Ended

Three Quarters Ended

Lease Cost

Classification

    

November 9, 2019

 

November 9, 2019

Operating lease cost(1)

Rent Expense

$

229

$

768

Sublease and other rental income

Rent Expense

 

(28)

 

(93)

Finance lease cost

 

 

Amortization of leased assets

Depreciation and Amortization

13

41

Interest on lease liabilities

Interest Expense

12

37

Net lease cost

$

226

$

753

(1)Includes short-term leases and variable lease costs, which are immaterial.

Schedule of maturities of operating and finance lease liabilities

Operating

Finance

Leases

Leases

Total

Remainder of 2019

$

195

$

17

$

212

2020

 

966

 

95

 

1,061

2021

 

891

 

96

 

987

2022

 

754

 

93

 

847

2023

 

685

 

93

 

778

Thereafter

 

6,910

 

1,003

 

7,913

Total lease payments

10,401

1,397

$

11,798

Less amount representing interest

 

3,279

431

Present value of lease liabilities(1)

$

7,122

$

966

(1)Includes the current portion of $673 for operating leases and $50 for finance leases.
Schedule of weighted-average lease term and discount rate

November 9, 2019

Weighted-average remaining lease term (years)

Operating leases

16.1

Finance leases

16.0

Weighted-average discount rate

Operating leases

4.3

%

Finance leases

4.2

%

Schedule of supplemental cash flow information

Three Quarters Ended

November 9, 2019

Cash paid for amounts included in the measurement of lease liabilities

Operating cash flows from operating leases

$

711

Operating cash flows from finance leases

37

Financing cash flows from finance leases

33

Leased assets obtained in exchange for new operating lease liabilities

658

Leased assets obtained in exchange for new finance lease liabilities

185

Net gain recognized from sale and leaseback transactions(1)

51

Impairment of operating lease assets

29

Impairment of finance lease assets

40

(1)During the first three quarters of 2019, the Company entered into sale leaseback transactions related to eight properties, which resulted in total proceeds of $102.

Schedule of minimum annual rentals and payments under capital leases and lease-financed transactions

    

    

    

Lease-

Capital

Operating

Financed

Leases

Leases

Transactions

2019

$

103

$

948

$

5

2020

 

89

 

880

 

6

2021

 

86

 

773

 

5

2022

 

82

 

649

 

5

2023

 

81

 

556

 

5

Thereafter

 

766

 

3,197

 

17

Total

1,207

$

7,003

$

43

Less estimated executory costs included in capital leases

 

Net minimum lease payments under capital leases

 

1,207

Less amount representing interest

 

372

Present value of net minimum lease payments under capital leases

$

835