XML 35 R24.htm IDEA: XBRL DOCUMENT v3.19.2
LEASES AND LEASE-FINANCED TRANSACTIONS (Tables)
4 Months Ended
May 25, 2019
LEASES AND LEASE-FINANCED TRANSACTIONS  
Schedule of supplemental balance sheet classification

 

 

 

 

 

 

 

 

 

 

    

 

    

May 25,

    

February 2,

 

 

Classification

 

2019

 

2019

Assets

 

 

 

 

 

 

 

 

Operating

 

Operating lease assets

 

$

6,819

 

$

 —

Finance

 

Property, plant and equipment, net (1)

 

 

641

 

 

721

 

 

 

 

 

 

 

 

 

Total leased assets

 

 

 

$

7,460

 

$

721

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

Operating

 

Current portion of operating lease liabilities

 

$

682

 

$

 —

Finance

 

Current portion of long-term debt including obligations under finance leases

 

 

48

 

 

54

 

 

 

 

 

 

 

 

 

Noncurrent

 

 

 

 

 

 

 

 

Operating

 

Noncurrent operating lease liabilities

 

 

6,420

 

 

 —

Finance

 

Long-term debt including obligations under finance leases

 

 

760

 

 

824

 

 

 

 

 

 

 

 

 

Total lease liabilities

 

 

 

$

7,910

 

$

878


(1)

Finance lease assets are recorded net of accumulated amortization of $287 and $345 as of May 25, 2019 and February 2, 2019.

Schedule of components of lease cost

 

 

 

 

 

 

 

 

 

 

First Quarter Ended

Lease Cost

 

Classification

    

May 25, 2019

Operating lease cost (1)

 

Rent Expense

 

$

311

Sublease income

 

Rent Expense

 

 

(37)

Finance lease cost

 

 

 

 

 

Amortization of leased assets

 

Depreciation and Amortization

 

 

15

Interest on lease liabilities

 

Interest Expense

 

 

14

 

 

 

 

 

 

Net lease cost

 

 

 

$

303


(1)

Includes short-term leases and variable lease costs, which are immaterial.

Schedule of maturities of operating and finance lease liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating

 

Finance

 

 

 

 

Leases

 

Leases

 

Total

Remainder of 2019

 

$

700

 

$

63

 

$

763

2020

 

 

888

 

 

84

 

 

972

2021

 

 

824

 

 

84

 

 

908

2022

 

 

706

 

 

80

 

 

786

2023

 

 

635

 

 

79

 

 

714

Thereafter

 

 

6,645

 

 

787

 

 

7,432

 

 

 

 

 

 

 

 

 

 

Total lease payments

 

 

10,398

 

 

1,177

 

$

11,575

 

 

 

 

 

 

 

 

 

 

Less amount representing interest

 

 

3,296

 

 

369

 

 

 

 

 

 

 

 

 

 

 

 

 

Present value of lease liabilities (1)

 

$

7,102

 

$

808

 

 

 


(1)

Includes the current portion of $682 for operating leases and $48 for finance leases.

Schedule of weighted-average lease term and discount rate

 

 

 

 

 

 

 

 

 

May 25, 2019

Weighted-average remaining lease term (years)

 

 

 

Operating leases

 

16.3

 

Finance leases

 

15.0

 

Weighted-average discount rate

 

 

 

Operating leases

 

4.4

%

Finance leases

 

4.4

%

 

 

 

 

 

Schedule of supplemental cash flow information

 

 

 

 

 

 

First Quarter Ended

 

 

May 25, 2019

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

Operating cash flows from operating leases

 

$

239

Operating cash flows from finance leases

 

$

14

Financing cash flows from finance leases

 

$

 9

Leased assets obtained in exchange for new operating lease liabilities

 

$

257

Leased assets obtained in exchange for new finance lease liabilities

 

$

33

Net gain recognized from sale and leaseback transactions (1)

 

$

51


(1)

During the first quarter of 2019, the Company entered into sale leaseback transactions related to eight properties, which resulted in total proceeds of $102.

Schedule of minimum annual rentals and payments under capital leases and lease-financed transactions

 

 

 

 

 

 

 

 

 

 

 

    

 

 

    

 

 

    

Lease-

 

 

Capital

 

Operating

 

Financed

 

 

Leases

 

Leases

 

Transactions

2019

 

$

103

 

$

948

 

$

 5

2020

 

 

89

 

 

880

 

 

 6

2021

 

 

86

 

 

773

 

 

 5

2022

 

 

82

 

 

649

 

 

 5

2023

 

 

81

 

 

556

 

 

 5

Thereafter

 

 

766

 

 

3,197

 

 

17

 

 

 

 

 

 

 

 

 

 

Total

 

 

1,207

 

$

7,003

 

$

43

 

 

 

 

 

 

 

 

 

 

Less estimated executory costs included in capital leases

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net minimum lease payments under capital leases

 

 

1,207

 

 

 

 

 

 

Less amount representing interest

 

 

372

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Present value of net minimum lease payments under capital leases

 

$

835