XML 65 R48.htm IDEA: XBRL DOCUMENT v3.19.1
QUARTERLY DATA (UNAUDITED) (Tables)
12 Months Ended
Feb. 02, 2019
QUARTERLY DATA (UNAUDITED)  
Schedule of quarterly data (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter

 

 

 

 

 

    

First

    

Second

    

Third

    

Fourth

    

Total Year

 

2018

 

(16 Weeks)

 

 

(12 Weeks)

 

 

(12 Weeks)

 

 

(12 Weeks)

 

 

(52 Weeks)

 

Sales

 

$

37,530

 

$

27,869

 

$

27,672

 

$

28,091

 

$

121,162

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merchandise costs, including advertising, warehousing, and transportation, excluding items shown separately below

 

 

29,362

 

 

21,930

 

 

21,699

 

 

21,902

 

 

94,894

 

Operating, general and administrative

 

 

6,122

 

 

4,612

 

 

4,556

 

 

5,013

 

 

20,305

 

Rent

 

 

276

 

 

204

 

 

200

 

 

204

 

 

884

 

Depreciation and amortization

 

 

741

 

 

574

 

 

570

 

 

581

 

 

2,465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit

 

 

1,029

 

 

549

 

 

647

 

 

391

 

 

2,614

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(192)

 

 

(144)

 

 

(142)

 

 

(142)

 

 

(620)

 

Non-service component of company sponsored pension plan costs

 

 

(10)

 

 

(4)

 

 

(6)

 

 

(7)

 

 

(26)

 

Mark to market gain (loss) on Ocado securities

 

 

36

 

 

216

 

 

(100)

 

 

75

 

 

228

 

Gain on sale of business

 

 

1,771

 

 

11

 

 

 —

 

 

 —

 

 

1,782

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings before income tax expense

 

 

2,634

 

 

628

 

 

399

 

 

317

 

 

3,978

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

616

 

 

127

 

 

91

 

 

66

 

 

900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings including noncontrolling interests

 

 

2,018

 

 

501

 

 

308

 

 

251

 

 

3,078

 

Net loss attributable to noncontrolling interests

 

 

(8)

 

 

(7)

 

 

(9)

 

 

(8)

 

 

(32)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to The Kroger Co.

 

$

2,026

 

$

508

 

$

317

 

$

259

 

$

3,110

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to The Kroger Co. per basic common share

 

$

2.39

 

$

0.63

 

$

0.39

 

$

0.32

 

$

3.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of shares used in basic calculation

 

 

839

 

 

797

 

 

797

 

 

798

 

 

810

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to The Kroger Co. per diluted common share

 

$

2.37

 

$

0.62

 

$

0.39

 

$

0.32

 

$

3.76

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of shares used in diluted calculation

 

 

846

 

 

805

 

 

807

 

 

806

 

 

818

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share

 

$

0.125

 

$

0.140

 

$

0.140

 

$

0.140

 

$

0.545

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter

 

 

 

 

 

    

First

    

Second

    

Third

    

Fourth

    

Total Year

 

2017

 

(16 Weeks)

 

(12 Weeks)

 

(12 Weeks)

 

(13 Weeks)

 

(53 Weeks)

 

Sales

 

$

36,285

 

$

27,597

 

$

27,749

 

$

31,031

 

$

122,662

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Merchandise costs, including advertising, warehousing, and transportation, excluding items shown separately below

 

 

28,281

 

 

21,609

 

 

21,532

 

 

24,240

 

 

95,662

 

Operating, general and administrative

 

 

6,367

 

 

4,517

 

 

4,701

 

 

5,456

 

 

21,041

 

Rent

 

 

270

 

 

225

 

 

196

 

 

220

 

 

911

 

Depreciation and amortization

 

 

736

 

 

562

 

 

573

 

 

565

 

 

2,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit

 

 

631

 

 

684

 

 

747

 

 

550

 

 

2,612

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(177)

 

 

(138)

 

 

(136)

 

 

(148)

 

 

(601)

 

Non-service component of company sponsored pension plan costs

 

 

(9)

 

 

(6)

 

 

(7)

 

 

(506)

 

 

(527)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) before income tax (benefit) expense

 

 

445

 

 

540

 

 

604

 

 

(104)

 

 

1,484

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense (benefit)

 

 

148

 

 

189

 

 

215

 

 

(957)

 

 

(405)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings including noncontrolling interests

 

 

297

 

 

351

 

 

389

 

 

853

 

 

1,889

 

Net loss attributable to noncontrolling interests

 

 

(6)

 

 

(2)

 

 

(8)

 

 

(1)

 

 

(18)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to The Kroger Co.

 

$

303

 

$

353

 

$

397

 

$

854

 

$

1,907

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to The Kroger Co. per basic common share

 

$

0.33

 

$

0.39

 

$

0.44

 

$

0.97

 

$

2.11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of shares used in basic calculation

 

 

914

 

 

897

 

 

887

 

 

875

 

 

895

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to The Kroger Co. per diluted common share

 

$

0.32

 

$

0.39

 

$

0.44

 

$

0.96

 

$

2.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of shares used in diluted calculation

 

 

925

 

 

905

 

 

893

 

 

884

 

 

904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share

 

$

0.120

 

$

0.125

 

$

0.125

 

$

0.125

 

$

0.495