XML 51 R34.htm IDEA: XBRL DOCUMENT v3.19.1
MERGER AND PARTNERSHIP AGREEMENTS (Tables)
12 Months Ended
Feb. 02, 2019
Home Chef  
MERGER AND PARTNERSHIP AGREEMENTS  
Summary of the preliminary fair values of the assets acquired and liabilities assumed

 

 

 

 

 

    

June 22,

 

 

2018

ASSETS

 

 

 

Total current assets

 

$

36

 

 

 

 

Property, plant and equipment

 

 

 6

Other assets

 

 

 1

Intangibles

 

 

143

 

 

 

 

Total Assets, excluding Goodwill

 

 

186

 

 

 

 

LIABILITIES

 

 

 

Total current liabilities

 

 

(28)

 

 

 

 

Other long-term liabilities

 

 

(94)

 

 

 

 

Total Liabilities

 

 

(122)

 

 

 

 

Total Identifiable Net Assets

 

 

64

Goodwill

 

 

163

Total Purchase Price

 

$

227

 

ModernHEALTH  
MERGER AND PARTNERSHIP AGREEMENTS  
Summary of the preliminary fair values of the assets acquired and liabilities assumed

 

 

 

 

 

 

    

September 2,

 

 

 

2016

 

ASSETS

 

 

 

 

Total current assets

 

$

82

 

 

 

 

 

 

Property, plant and equipment

 

 

 8

 

Intangibles

 

 

136

 

 

 

 

 

 

Total Assets, excluding Goodwill

 

 

226

 

 

 

 

 

 

LIABILITIES

 

 

 

 

Total current liabilities

 

 

(68)

 

 

 

 

 

 

Fair-value of long-term debt including obligations under capital leases and financing obligations

 

 

(1)

 

Deferred income taxes

 

 

(33)

 

 

 

 

 

 

Total Liabilities

 

 

(102)

 

 

 

 

 

 

Total Identifiable Net Assets

 

 

124

 

Goodwill

 

 

283

 

Total Purchase Price

 

$

407