XML 63 R45.htm IDEA: XBRL DOCUMENT v3.7.0.1
QUARTERLY DATA (UNAUDITED) (Tables)
12 Months Ended
Jan. 28, 2017
QUARTERLY DATA (UNAUDITED)  
Schedule of quarterly data (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter

 

 

 

 

 

    

First

    

Second

    

Third

    

Fourth

    

Total Year

 

2016

 

(16 Weeks)

 

 

(12 Weeks)

 

 

(12 Weeks)

 

 

(12 Weeks)

 

 

(52 Weeks)

 

Sales

 

$

34,604

 

$

26,565

 

$

26,557

 

$

27,611

 

$

115,337

 

Merchandise costs, including advertising, warehousing, and transportation, excluding items shown separately below

 

 

26,669

 

 

20,697

 

 

20,653

 

 

21,483

 

 

89,502

 

Operating, general and administrative

 

 

5,779

 

 

4,473

 

 

4,443

 

 

4,483

 

 

19,178

 

Rent

 

 

262

 

 

205

 

 

199

 

 

215

 

 

881

 

Depreciation and amortization

 

 

694

 

 

525

 

 

549

 

 

572

 

 

2,340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit

 

 

1,200

 

 

665

 

 

713

 

 

858

 

 

3,436

 

Interest expense

 

 

155

 

 

116

 

 

124

 

 

126

 

 

522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income tax expense

 

 

1,045

 

 

549

 

 

589

 

 

732

 

 

2,914

 

Income tax expense

 

 

350

 

 

171

 

 

206

 

 

230

 

 

957

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings including noncontrolling interests

 

 

695

 

 

378

 

 

383

 

 

502

 

 

1,957

 

Net loss attributable to noncontrolling interests

 

 

(1)

 

 

(5)

 

 

(8)

 

 

(4)

 

 

(18)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to The Kroger Co.

 

$

696

 

$

383

 

$

391

 

$

506

 

$

1,975

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to The Kroger Co. per basic common share

 

$

0.72

 

$

0.40

 

$

0.41

 

$

0.54

 

$

2.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of shares used in basic calculation

 

 

954

 

 

943

 

 

940

 

 

929

 

 

942

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to The Kroger Co. per diluted common share

 

$

0.71

 

$

0.40

 

$

0.41

 

$

0.53

 

$

2.05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of shares used in diluted calculation

 

 

966

 

 

959

 

 

953

 

 

943

 

 

958

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share

 

$

0.105

 

$

0.120

 

$

0.120

 

$

0.120

 

$

0.465

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter

 

 

 

 

 

    

First

    

Second

    

Third

    

Fourth

    

Total Year

 

2015

 

(16 Weeks)

 

(12 Weeks)

 

(12 Weeks)

 

(12 Weeks)

 

(52 Weeks)

 

Sales

 

$

33,051

 

$

25,539

 

$

25,075

 

$

26,165

 

$

109,830

 

Merchandise costs, including advertising, warehousing, and transportation, excluding items shown separately below

 

 

25,760

 

 

20,065

 

 

19,478

 

 

20,193

 

 

85,496

 

Operating, general and administrative

 

 

5,354

 

 

4,068

 

 

4,169

 

 

4,355

 

 

17,946

 

Rent

 

 

215

 

 

155

 

 

172

 

 

181

 

 

723

 

Depreciation and amortization

 

 

620

 

 

477

 

 

484

 

 

508

 

 

2,089

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit

 

 

1,102

 

 

774

 

 

772

 

 

928

 

 

3,576

 

Interest expense

 

 

148

 

 

114

 

 

107

 

 

113

 

 

482

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income tax expense

 

 

954

 

 

660

 

 

665

 

 

815

 

 

3,094

 

Income tax expense

 

 

330

 

 

227

 

 

238

 

 

250

 

 

1,045

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings including noncontrolling interests

 

 

624

 

 

433

 

 

427

 

 

565

 

 

2,049

 

Net earnings (loss) attributable to noncontrolling interests

 

 

5

 

 

 —

 

 

(1)

 

 

6

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to The Kroger Co.

 

$

619

 

$

433

 

$

428

 

$

559

 

$

2,039

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to The Kroger Co. per basic common share

 

$

0.63

 

$

0.44

 

$

0.44

 

$

0.57

 

$

2.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of shares used in basic calculation

 

 

969

 

 

963

 

 

965

 

 

966

 

 

966

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to The Kroger Co. per diluted common share

 

$

0.62

 

$

0.44

 

$

0.43

 

$

0.57

 

$

2.06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of shares used in diluted calculation

 

 

983

 

 

977

 

 

979

 

 

980

 

 

980

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share

 

$

0.093

 

$

0.105

 

$

0.105

 

$

0.105

 

$

0.408