XML 51 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
GOODWILL AND INTANGIBLE ASSETS (Tables)
12 Months Ended
Jan. 28, 2017
GOODWILL AND INTANGIBLE ASSETS  
Summary of the changes in net goodwill

 

 

 

 

 

 

 

 

 

    

2016

    

2015

 

Balance beginning of year

 

 

 

 

 

 

 

Goodwill

 

$

5,256

 

$

4,836

 

Accumulated impairment losses

 

 

(2,532)

 

 

(2,532)

 

 

 

 

2,724

 

 

2,304

 

 

 

 

 

 

 

 

 

Activity during the year

 

 

 

 

 

 

 

Mergers

 

 

307

 

 

420

 

 

 

 

 

 

 

 

 

Balance end of year

 

 

 

 

 

 

 

Goodwill

 

 

5,563

 

 

5,256

 

Accumulated impairment losses

 

 

(2,532)

 

 

(2,532)

 

 

 

$

3,031

 

$

2,724

 

 

Summary of intangible assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

 

    

Gross carrying

    

Accumulated

    

Gross carrying

    

Accumulated

 

 

 

amount

 

amortization(1)

 

amount

 

amortization(1)

 

Definite-lived favorable leasehold interests

 

$

167

 

$

(41)

 

$

169

 

$

(31)

 

Definite-lived pharmacy prescription files

 

 

254

 

 

(56)

 

 

127

 

 

(40)

 

Definite-lived customer relationships

 

 

93

 

 

(55)

 

 

93

 

 

(39)

 

Definite-lived other

 

 

97

 

 

(33)

 

 

78

 

 

(23)

 

Indefinite-lived trade name

 

 

641

 

 

 —

 

 

641

 

 

 —

 

Indefinite-lived liquor licenses

 

 

86

 

 

 —

 

 

78

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,338

 

$

(185)

 

$

1,186

 

$

(133)

 

 


(1)

Favorable leasehold interests are amortized to rent expense, pharmacy prescription files are amortized to merchandise costs, customer relationships are amortized to depreciation and amortization expense and other intangibles are amortized to operating, general and administrative (“OG&A”) expense and depreciation and amortization expense.

Schedule of future amortization expense associated with the net carrying amount of definite-lived intangible assets

Future amortization expense associated with the net carrying amount of definite-lived intangible assets for the years subsequent to 2016 is estimated to be approximately:

 

 

 

 

 

2017

    

$

73

2018

 

 

57

2019

 

 

39

2020

 

 

30

2021

 

 

28

Thereafter

 

 

199

 

 

 

 

Total future estimated amortization associated with definite-lived intangible assets

 

$

426