XML 30 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
GOODWILL AND INTANGIBLE ASSETS
12 Months Ended
Jan. 28, 2017
GOODWILL AND INTANGIBLE ASSETS  
GOODWILL AND INTANGIBLE ASSETS

3.GOODWILL  AND  INTANGIBLE  ASSETS

 

The following table summarizes the changes in the Company’s net goodwill balance through January 28, 2017.

 

 

 

 

 

 

 

 

 

 

    

2016

    

2015

 

Balance beginning of year

 

 

 

 

 

 

 

Goodwill

 

$

5,256

 

$

4,836

 

Accumulated impairment losses

 

 

(2,532)

 

 

(2,532)

 

 

 

 

2,724

 

 

2,304

 

 

 

 

 

 

 

 

 

Activity during the year

 

 

 

 

 

 

 

Mergers

 

 

307

 

 

420

 

 

 

 

 

 

 

 

 

Balance end of year

 

 

 

 

 

 

 

Goodwill

 

 

5,563

 

 

5,256

 

Accumulated impairment losses

 

 

(2,532)

 

 

(2,532)

 

 

 

$

3,031

 

$

2,724

 

 

In 2016, the Company acquired all of the outstanding shares of ModernHEALTH (see Note 2) resulting in additional goodwill totaling $285.  

 

In 2015, the Company acquired all the outstanding shares of Roundy’s (see Note 2),  resulting in additional goodwill totaling $401.  In 2016, the Company finalized its Roundy's purchase allocation resulting in a decrease in goowill of $13 (see Note 2).

 

Testing for impairment must be performed annually, or on an interim basis upon the occurrence of a triggering event or a change in circumstances that would more likely than not reduce the fair value of a reporting unit below its carrying amount.  The annual evaluations of goodwill and indefinite-lived intangible assets were performed during the fourth quarter of 2016, 2015 and 2014 did not result in impairment.

 

Based on current and future expected cash flows, the Company believes goodwill impairments are not reasonably likely.  A 10% reduction in fair value of the Company’s reporting units would not indicate a potential for impairment of the Company’s remaining goodwill balance. 

 

In 2016, the Company acquired definite and indefinite lived intangible assets totaling approximately $136 as a result of the merger with ModernHEALTH.

 

In 2015, the Company acquired definite and indefinite lived intangible assets totaling approximately $324 as a result of the merger with Roundy's. 

 

The following table summarizes the Company’s intangible assets balance through January 28, 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

 

    

Gross carrying

    

Accumulated

    

Gross carrying

    

Accumulated

 

 

 

amount

 

amortization(1)

 

amount

 

amortization(1)

 

Definite-lived favorable leasehold interests

 

$

167

 

$

(41)

 

$

169

 

$

(31)

 

Definite-lived pharmacy prescription files

 

 

254

 

 

(56)

 

 

127

 

 

(40)

 

Definite-lived customer relationships

 

 

93

 

 

(55)

 

 

93

 

 

(39)

 

Definite-lived other

 

 

97

 

 

(33)

 

 

78

 

 

(23)

 

Indefinite-lived trade name

 

 

641

 

 

 —

 

 

641

 

 

 —

 

Indefinite-lived liquor licenses

 

 

86

 

 

 —

 

 

78

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

1,338

 

$

(185)

 

$

1,186

 

$

(133)

 

 


(1)

Favorable leasehold interests are amortized to rent expense, pharmacy prescription files are amortized to merchandise costs, customer relationships are amortized to depreciation and amortization expense and other intangibles are amortized to operating, general and administrative (“OG&A”) expense and depreciation and amortization expense.

 

Amortization expense associated with intangible assets totaled approximately $63,  $51 and $41, during fiscal years 2016, 2015 and 2014, respectively. Future amortization expense associated with the net carrying amount of definite-lived intangible assets for the years subsequent to 2016 is estimated to be approximately:

 

 

 

 

 

2017

    

$

73

2018

 

 

57

2019

 

 

39

2020

 

 

30

2021

 

 

28

Thereafter

 

 

199

 

 

 

 

Total future estimated amortization associated with definite-lived intangible assets

 

$

426