XML 45 R40.htm IDEA: XBRL DOCUMENT v2.4.0.6
QUARTERLY DATA (UNAUDITED) (Tables)
12 Months Ended
Jan. 28, 2012
QUARTERLY DATA (UNAUDITED)  
QUARTERLY DATA (UNAUDITED)

 

 

 

 

Quarter

 

 

 

2011

 

First
(16 Weeks)

 

Second
(12 Weeks)

 

Third
(12 Weeks)

 

Fourth
(12 Weeks)

 

Total Year
(52 Weeks)

 

Sales

 

$

27,461

 

$

20,913

 

$

20,594

 

$

21,406

 

$

90,374

 

Merchandise costs, including advertising, warehousing, and transportation, excluding items shown separately below

 

21,624

 

16,555

 

16,358

 

16,957

 

71,494

 

Operating, general, and administrative

 

4,335

 

3,353

 

3,318

 

4,339

 

15,345

 

Rent

 

192

 

143

 

141

 

143

 

619

 

Depreciation and amortization

 

499

 

374

 

372

 

393

 

1,638

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit (loss)

 

811

 

488

 

405

 

(426

)

1,278

 

Interest expense

 

138

 

97

 

99

 

101

 

435

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income tax expense (loss)

 

673

 

391

 

306

 

(527

)

843

 

Income tax expense (benefit)

 

252

 

108

 

108

 

(221

)

247

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) including noncontrolling interests

 

421

 

283

 

198

 

(306

)

596

 

Net earnings (loss) attributable to noncontrolling interests

 

(11

)

2

 

2

 

1

 

(6

)

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to The Kroger Co.

 

$

432

 

$

281

 

$

196

 

$

(307

)

$

602

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to The Kroger Co. per basic common share

 

$

0.71

 

$

0.47

 

$

0.33

 

$

(0.54

)

$

1.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of shares used in basic calculation

 

608

 

596

 

583

 

565

 

590

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to The Kroger Co. per diluted common share

 

$

0.70

 

$

0.46

 

$

0.33

 

$

(0.54

)

$

1.01

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of shares used in diluted calculation

 

612

 

600

 

586

 

565

 

593

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share

 

$

0.105

 

$

0.105

 

$

0.115

 

$

0.115

 

$

0.44

 

 

Annual amounts may not sum due to rounding.

 

 

 

Quarter

 

 

 

2010

 

First
(16 Weeks)

 

Second
(12 Weeks)

 

Third
(12 Weeks)

 

Fourth
(12 Weeks)

 

Total Year
(52 Weeks)

 

Sales

 

$

24,738

 

$

18,760

 

$

18,667

 

$

19,884

 

$

82,049

 

Merchandise costs, including advertising, warehousing, and transportation, excluding items shown separately below

 

19,155

 

14,550

 

14,550

 

15,548

 

63,803

 

Operating, general, and administrative

 

4,191

 

3,205

 

3,195

 

3,232

 

13,823

 

Rent

 

191

 

143

 

148

 

141

 

623

 

Depreciation and amortization

 

478

 

368

 

368

 

386

 

1,600

 

Goodwill impairment charge

 

¾

 

¾

 

¾

 

18

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit

 

723

 

494

 

406

 

559

 

2,182

 

Interest expense

 

132

 

102

 

103

 

111

 

448

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings before income tax expense

 

591

 

392

 

303

 

448

 

1,734

 

Income tax expense

 

216

 

124

 

96

 

165

 

601

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings including noncontrolling interests

 

375

 

268

 

207

 

283

 

1,133

 

Net earnings attributable to noncontrolling interests

 

1

 

6

 

5

 

5

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to The Kroger Co.

 

$

374

 

$

262

 

$

202

 

$

278

 

$

1,116

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to The Kroger Co. per basic common share

 

$

0.58

 

$

0.41

 

$

0.32

 

$

0.44

 

$

1.75

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of shares used in basic calculation

 

641

 

637

 

633

 

627

 

635

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to The Kroger Co. per diluted common share

 

$

0.58

 

$

0.41

 

$

0.32

 

$

0.44

 

$

1.74

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of shares used in diluted calculation

 

645

 

640

 

636

 

631

 

638

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share

 

$

0.095

 

$

0.095

 

$

0.105

 

$

0.105

 

$

0.40

 

 

Annual amounts may not sum due to rounding.