XML 33 R18.htm IDEA: XBRL DOCUMENT v3.20.2
Note 12 - Stock Options
12 Months Ended
Jun. 30, 2020
Notes to Financial Statements  
Share-based Payment Arrangement [Text Block]
12.
STOCK OPTIONS
 
In
2012,
pursuant to the recommendation of the Board of Directors, the stockholders ratified the creation of the Company's
2012
Omnibus Incentive Plan (the
“2012
Plan”), which superseded the
1990
Flexible Incentive Plan (the
"1990
Plan").  The
2012
Plan is administered by a committee of the Board of Directors and provides for granting of various stock-based awards including stock options to eligible participants, primarily officers and certain key employees.  A total of
2,000,000
 shares of common stock were available under the terms of the
2012
Plan plus shares outstanding under the
1990
Plan which expire or are otherwise forfeited, canceled or terminated after
July 25, 2012,
the Effective Date of the
2012
Plan.  As of
June 30,
2020
, there were
770,308
 options available for future grants.  Options vest over a
three
to
five
year period from the date of grant, with a maximum term of
five
to
ten
years. 
The Company's policy is to issue new shares when stock options are exercised.
 
The fair value of each stock option grant was estimated as of the date of grant using the Black-Scholes pricing model.  The resulting compensation cost for fixed awards with graded vesting schedules is amortized on a straight-line basis over the vesting period for the entire award. 
 Forfeitures are accounted for as they occur.  The expected term of awards granted is determined based on historical experience with similar awards, giving consideration to the expected term and vesting schedules.  The expected volatility is determined based on the Company's historical stock prices over the most recent period commensurate with the expected term of the award.  The risk-free interest rate is based on U.S. Treasury
zero
-coupon issues with a remaining term commensurate with the expected term of the award.  
 
As of
June 30,
2020
, there was
$1,156,492
 of total unrecognized compensation cost related to stock options granted under the
2012
Plan and
1990
Plan.  This cost is expected to be recognized over a weighted average period of  
2.83
 years.  The Company recognized stock-based compensation expense o
f
$549,594
 and
$515,681
 in
2020
and
2019
, respectively.  These expenses were included in selling, general and administrative expenses.
 
Options are granted at a price equal to or greater than the market value of the common stock on the date of grant. The per share weighted average fair value of the stock options granted during the years ended 
June 30,
2020
and
2019
were
$1.26
 and
$1.57
, respectively.  The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model.  For the options granted in
2020
and
2019
, the Company used the following weighted-average assumptions: 
 
   
2020
   
2019
 
Expected stock price volatility
   
74
%    
66
%
Risk free interest rate
   
1.87
%    
2.86
%
Expected dividend yield
   
%    
%
Expected life of options (years)
   
6.1
     
5.8
 
 
 
The following table identifies options granted, exercised, canceled, or available for exercise pursuant to the
1990
Plan and the
2012
Plan: 
 
     
 
 
   
 
 
   
 
 
   
 
 
 
Aggregate
 
     
 
 
   
 
 
   
 
 
 
Weighted
   
Intrinsic
 
     
 
 
   
 
 
 
Weighted
   
Average
   
Value of
 
     
 
 
 
Stock
   
Average
   
Remaining
   
In-The-
 
   
Number of
   
Options
   
Exercise
   
Contractual
   
Money
 
   
Shares
   
Price Range
   
Price
   
Life - Years
   
Options
 
Shares under option at June 30, 2018
   
2,405,000
   
1.77
7 -
6.28
28
    $
3.31
     
3.61
    $
 
Granted
   
585,000
   
2.63
3 -
2.92
92
    $
2.79
     
 
     
 
 
Exercised
   
(22,125
)  
1.77
7 -
2.24
24
    $
2.11
     
 
     
 
 
Expired
   
(302,000
)  
1.77
7 -
5.83
83
    $
5.62
     
 
     
 
 
Forfeited    
(73,000
)    
1.77
7 -
2.65
65
    $
2.22
     
 
     
 
 
Shares under option at June 30, 2019
   
2,592,875
   
1.77
7 -
6.28
28
    $
2.96
     
4.23
    $
48,280
 
Granted
   
555,000
   
1.97
7 -
2.17
17
    $
2.08
     
 
     
 
 
Expired
   
(362,000
)  
2.20
0 -
6.28
28
    $
3.53
     
 
     
 
 
Forfeited
   
(64,000
)    
1.77
7 -
2.65
65
    $
2.15
     
 
     
 
 
Shares under option at June 30, 2020
   
2,721,875
   
1.77
7 -
6.00
00
    $
2.73
     
4.82
    $
 
Exercisable as of June 30, 2019
   
1,320,291
   
1.77
7 -
6.28
28
    $
3.45
     
2.20
    $
9,788
 
Exercisable as of June 30, 2020
   
1,408,709
   
1.77
7 -
6.00
00
    $
3.12
     
2.61
    $
 
 
The aggregate intrinsic value of outstanding and exercisable stock options is defined as the difference between the market value of the Company's stock on
 any given date
 and the exercise price, multiplied by the number of in-the-money outstanding and exercisable stock options.
 
 
A summary of intrinsic value and cash received from stock option exercises and fair value of vested stock options for the fiscal years ended 
June 30,
2020
and
2019
is as follows: 
 
   
2020
   
2019
 
Total intrinsic value of stock options exercised
  $
    $
34,797
 
Cash received from stock option exercises
  $
    $
46,677
 
Total fair value of stock options vested
  $
483,461
    $
374,639
 
Total recognized tax benefit   $
    $
9,198
 
     
 
 
 
Weighted
 
     
 
 
 
Average
 
     
 
 
 
Grant Date
 
   
Shares
   
Fair Value
 
Non-vested as of June 30, 2018
   
1,189,918
     
0.90
 
Granted
   
585,000
     
1.57
 
Vested
   
(429,334
)    
0.87
 
Forfeited
   
(73,000
)    
1.33
 
Non-vested as of June 30, 2019
   
1,272,584
     
1.19
 
Granted
   
555,000
     
1.26
 
Vested
   
(450,418
)    
1.07
 
Forfeited
   
(64,000
)    
1.39
 
Non-vested as of June 30, 2020
   
1,313,166
     
1.26