XML 17 R6.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
9 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Operating activities:    
Net loss $ (868,265) $ (642,135)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
Provision for credit losses   121
Depreciation of equipment and leasehold improvements 212,568 172,356
Net accretion of discount on treasury securities (141,818) (192,820)
Amortization of finance lease right-of-use asset 7,929  
Noncash operating lease expense 5,752 5,753
Stock-based compensation expense 2,707 25,689
Change in cash surrender value of life insurance (202,697) (173,807)
Provision for deferred compensation 219,646 148,680
Net changes in operating assets and liabilities:    
Accounts receivable 87,760 156,243
Inventories 125,064 77,297
Prepaid expenses and other current assets 272,971 127,201
Interest receivable (8,864) 23,443
Income taxes receivable 5,881 (375)
Income taxes payable (5,285) (1,558)
Accounts payable (340,772) 143,417
Accrued liabilities 33,771 422,863
Deferred revenue 12,830 27,621
Net cash provided by (used in) operating activities (580,822) 319,989
Investing activities:    
Purchase of equipment and leasehold improvements (316,485) (483,767)
Life insurance premiums paid (51,301) (70,577)
Proceeds from the maturity of treasury securities 9,035,000 9,179,000
Purchases of treasury securities (9,006,569) (8,999,279)
Net cash used in investing activities (339,355) (374,623)
Financing activities:    
Proceeds from exercise of stock options 21,100 152,445
Principal payments on finance lease obligations (7,254)  
Net cash provided by financing activities 13,846 152,445
Net increase (decrease) in cash and cash equivalents (906,331) 97,811
Cash and cash equivalents at beginning of period 2,807,797 2,837,081
Cash and cash equivalents at end of period 1,901,466 2,934,892
Supplemental cash flow information:    
Right of use assets obtained in exchange for finance lease liabilities 31,716  
Cash paid for interest on finance lease liability 1,658  
Cash paid, net of refunds, for income taxes 6,749 13,364
New York [Member]    
Supplemental cash flow information:    
Cash paid, net of refunds, for income taxes 2,022 1,617
Texas [Member]    
Supplemental cash flow information:    
Cash paid, net of refunds, for income taxes 2,000 6,500
Massachusetts [Member]    
Supplemental cash flow information:    
Cash paid, net of refunds, for income taxes 1,580 925
New Jersey [Member]    
Supplemental cash flow information:    
Cash paid, net of refunds, for income taxes 1,000 1,518
California [Member]    
Supplemental cash flow information:    
Cash paid, net of refunds, for income taxes   1,600
North Carolina [Member]    
Supplemental cash flow information:    
Cash paid, net of refunds, for income taxes   1,054
Other Tax Authority [Member]    
Supplemental cash flow information:    
Cash paid, net of refunds, for income taxes $ 147 $ 150