XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.4
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Common Stock [Member]
Paid in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Jun. 30, 2024 9,299,795      
Balance at Jun. 30, 2024 $ 46,499 $ 13,404,477 $ 17,696,200 $ 31,147,176
Net income (loss)     (325,393) (325,393)
Stock-based compensation expense   19,664   19,664
Stock option exercises (in shares) 76,000      
Stock option exercises $ 380 152,065   152,445
Balance (in shares) at Dec. 31, 2024 9,375,795      
Balance at Dec. 31, 2024 $ 46,879 13,576,206 17,370,807 30,993,892
Balance (in shares) at Sep. 30, 2024 9,350,795      
Balance at Sep. 30, 2024 $ 46,754 13,523,356 17,276,665 30,846,775
Net income (loss)     94,142 94,142
Stock-based compensation expense   5,400   5,400
Stock option exercises (in shares) 25,000      
Stock option exercises $ 125 47,450   47,575
Balance (in shares) at Dec. 31, 2024 9,375,795      
Balance at Dec. 31, 2024 $ 46,879 13,576,206 17,370,807 $ 30,993,892
Balance (in shares) at Jun. 30, 2025 9,456,438     9,456,438
Balance at Jun. 30, 2025 $ 47,282 13,741,384 16,821,369 $ 30,610,035
Net income (loss)     (321,678) (321,678)
Stock-based compensation expense   1,474   1,474
Stock option exercises (in shares) 10,000      
Stock option exercises $ 50 21,049   $ 21,099
Balance (in shares) at Dec. 31, 2025 9,466,438     9,466,438
Balance at Dec. 31, 2025 $ 47,332 13,763,907 16,499,691 $ 30,310,930
Balance (in shares) at Sep. 30, 2025 9,456,438      
Balance at Sep. 30, 2025 $ 47,282 13,742,858 17,065,098 30,855,238
Net income (loss)     (565,407) (565,407)
Stock option exercises (in shares) 10,000      
Stock option exercises $ 50 21,049   $ 21,099
Balance (in shares) at Dec. 31, 2025 9,466,438     9,466,438
Balance at Dec. 31, 2025 $ 47,332 $ 13,763,907 $ 16,499,691 $ 30,310,930