XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Operating activities:    
Net income (loss) $ 243,729 $ (419,535)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation of equipment and leasehold improvements 67,427 53,133
Net amortization of discount on treasury securities (63,594) (75,821)
Amortization of finance lease right-of-use asset 2,643  
Noncash operating lease expense 1,918 1,917
Stock-based compensation expense 1,474 14,264
Change in cash surrender value of life insurance (193,324) (165,291)
Provision for deferred compensation 160,884 197,374
Net changes in operating assets and liabilities:    
Accounts receivable 172,215 (180,291)
Inventories 237,748 (261,430)
Prepaid expenses and other current assets 273,008 (80,096)
Interest receivable 16,814 55,814
Income taxes receivable 5,882 (2,529)
Income taxes payable (9,870) (7,674)
Accounts payable (110,333) 401,865
Accrued liabilities (65,759) 650,248
Deferred revenue 21,755 19,606
Net cash provided by operating activities 762,617 201,554
Investing activities:    
Purchase of equipment and leasehold improvements (1,100) (357,193)
Life insurance premiums paid (51,301) (70,577)
Proceeds from the maturity of treasury securities   5,034,000
Purchases of treasury securities (999,729) (4,999,003)
Net cash used in investing activities (1,052,130) (392,773)
Financing activities:    
Proceeds from exercise of stock options   104,870
Principal payments on finance lease obligations (2,371)  
Net cash (used in) provided by financing activities (2,371) 104,870
Net decrease in cash and cash equivalents (291,884) (86,349)
Cash and cash equivalents at beginning of period 2,807,797 2,837,081
Cash and cash equivalents at end of period 2,515,913 2,750,732
Supplemental cash flow information:    
Right of use assets obtained in exchange for finance lease liabilities 31,716  
Cash paid for interest on finance lease liability 599  
Acquisition of fixes asset through assumption of a liability 269,471  
Cash paid, net of refunds, for income taxes 6,827 12,963
New York [Member]    
Supplemental cash flow information:    
Cash paid, net of refunds, for income taxes 2,022 1,550
Texas [Member]    
Supplemental cash flow information:    
Cash paid, net of refunds, for income taxes 2,000 6,500
Massachusetts [Member]    
Supplemental cash flow information:    
Cash paid, net of refunds, for income taxes 1,580 591
New Jersey [Member]    
Supplemental cash flow information:    
Cash paid, net of refunds, for income taxes 1,000 1,518
California [Member]    
Supplemental cash flow information:    
Cash paid, net of refunds, for income taxes   1,600
North Carolina [Member]    
Supplemental cash flow information:    
Cash paid, net of refunds, for income taxes   1,054
Other Tax Authority [Member]    
Supplemental cash flow information:    
Cash paid, net of refunds, for income taxes $ 225 $ 150