XML 18 R5.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Operating activities:    
Net loss $ (874,831) $ (950,911)
Adjustments to reconcile net loss to net cash used in operating activities:    
Provision for (recovery of) credit losses 121 (4,105)
Depreciation of equipment and leasehold improvements 237,210 192,272
Net accretion of discount on treasury securities (222,880) (379,591)
Noncash operating lease expense 7,669 7,669
Stock-based compensation expense 31,782 155,834
Change in cash surrender value of life insurance (215,012) (197,363)
Provision for deferred compensation 133,330 96,004
Net changes in operating assets and liabilities:    
Accounts receivable 72,526 175,303
Inventories (411,387) 1,949,761
Prepaid expenses and other current assets 343,107 (78,923)
Interest receivable 49,251 (119,279)
Income taxes receivable 5,577 45,145
Income taxes payable 7,059 (51,338)
Accounts payable 489,501 62,316
Accrued liabilities 119,282 (1,020,193)
Deferred revenue 12,787 (73,132)
Net cash used in operating activities (214,908) (190,531)
Investing activities:    
Purchase of equipment and leasehold improvements (490,717) (461,760)
Life insurance premiums paid (70,577) (81,744)
Proceeds from the maturity of treasury securities 14,303,000 14,331,000
Purchases of treasury securities (13,861,990) (13,985,921)
Net cash used in investing activities (120,284) (198,425)
Financing activities:    
Proceeds from exercise of stock options 305,908 134,975
Net cash provided by financing activities 305,908 134,975
Net decrease in cash and cash equivalents (29,284) (253,981)
Cash and cash equivalents at beginning of year 2,837,081 3,091,062
Cash and cash equivalents at end of year 2,807,797 2,837,081
Supplemental cash flow information:    
Cash paid (refunded) for income taxes $ 4,847 $ (67,410)