XML 46 R33.htm IDEA: XBRL DOCUMENT v3.25.2
INCOME TAXES (Tables)
12 Months Ended
Jun. 30, 2025
INCOME TAXES [Abstract]  
Components of Income Tax (Benefit) Provision

Years Ended June 30,

2025

2024

Current:

Federal

$

5,570

$

(81,278)

State

11,912

7,674

Deferred

Total income tax provision (benefit)

$

17,482

$

(73,604)

Effective Income Tax Rate Reconciliation

Years Ended June 30,

2025

2024

Federal income tax benefit at statutory rate

$

(171,882)

$

(214,457)

State income tax liability, net of federal income tax effect

(28,359)

(41,386)

Increase in valuation allowance

207,877

270,679

Stock option (deduction)

(152,407)

(243)

All other permanent items

(47,104)

(45,299)

R&D credit

(6,999)

(25,459)

Return-to-provision adjustment

3,411

(81,738)

Deferred adjustment related to payroll tax withholding on disqualifying disposition of incentive stock options

33,665

110,906

State tax rate change

43,812

(55,248)

Uncertain tax position

4,279

2,593

Deferred adjustment related to state net operating loss

119,059

Other

12,130

6,048

Total income tax provision (benefit)

$

17,482

$

(73,604)

Schedule of Deferred Income Tax Assets and Liabilities

2025

2024

Deferred income tax assets:

Deferred compensation

$

541,577

$

523,785

Stock-based compensation

34,315

76,532

Accrued expenses and reserves

498,423

501,736

Deferred revenue

123,766

102,519

Federal and state net operating loss carryforwards

8,697,265

8,508,548

IRC Section 174 research and development costs

127,053

116,204

Credit carryforwards

173,529

184,406

Equipment and leasehold improvements

184,868

159,648

Operating lease liability

618,268

696,026

Valuation allowance

(10,384,574)

(10,176,697)

Total deferred income tax assets

614,490

692,707

Deferred income tax liabilities:

Operating right-of-use asset

(612,516)

(692,028)

Other

(1,974)

(679)

Total deferred income tax liabilities

(614,490)

(692,707)

Net deferred income tax assets

$

$

Schedule of Change in Valuation Allowance

Balance,

Decrease (Increase)

beginning

in valuation

Balance,

Years Ended June 30,

of year

allowance

end of year

2025

$

(10,176,697)

$

(207,877)

$

(10,384,574)

2024

$

(9,906,018)

$

(270,679)

$

(10,176,697)