XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock [Member]
Paid in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Jun. 30, 2023 9,234,795      
Balance at Jun. 30, 2023 $ 46,174 $ 13,113,993 $ 18,647,111 $ 31,807,278
Net income (loss)     (526,762) (526,762)
Stock-based compensation expense   84,040   84,040
Stock option exercises (in shares) 20,000      
Stock option exercises $ 100 35,700   35,800
Balance (in shares) at Dec. 31, 2023 9,254,795      
Balance at Dec. 31, 2023 $ 46,274 13,233,733 18,120,349 31,400,356
Balance (in shares) at Sep. 30, 2023 9,234,795      
Balance at Sep. 30, 2023 $ 46,174 13,160,785 18,389,502 31,596,461
Net income (loss)     (269,153) (269,153)
Stock-based compensation expense   37,248   37,248
Stock option exercises (in shares) 20,000      
Stock option exercises $ 100 35,700   35,800
Balance (in shares) at Dec. 31, 2023 9,254,795      
Balance at Dec. 31, 2023 $ 46,274 13,233,733 18,120,349 $ 31,400,356
Balance (in shares) at Jun. 30, 2024 9,299,795     9,299,795
Balance at Jun. 30, 2024 $ 46,499 13,404,477 17,696,200 $ 31,147,176
Net income (loss)     (325,393) (325,393)
Stock-based compensation expense   19,664   19,664
Stock option exercises (in shares) 76,000      
Stock option exercises $ 380 152,065   $ 152,445
Balance (in shares) at Dec. 31, 2024 9,375,795     9,375,795
Balance at Dec. 31, 2024 $ 46,879 13,576,206 17,370,807 $ 30,993,892
Balance (in shares) at Sep. 30, 2024 9,350,795      
Balance at Sep. 30, 2024 $ 46,754 13,523,356 17,276,665 30,846,775
Net income (loss)     94,142 94,142
Stock-based compensation expense   5,400   5,400
Stock option exercises (in shares) 25,000      
Stock option exercises $ 125 47,450   $ 47,575
Balance (in shares) at Dec. 31, 2024 9,375,795     9,375,795
Balance at Dec. 31, 2024 $ 46,879 $ 13,576,206 $ 17,370,807 $ 30,993,892