XML 50 R32.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Income Taxes (Tables)
12 Months Ended
Jun. 30, 2024
Income Taxes [Abstract]  
Components of Income Tax (Benefit) Provision

Years Ended June 30,

2024

2023

Current:

Federal

$

(81,278)

$

230,139

State

7,674

87,238

Deferred

Total income tax (benefit) provision

$

(73,604)

$

317,377

Effective Income Tax Rate Reconciliation

Years Ended June 30,

2024

2023

Federal income tax (benefit) liability at statutory rate

$

(214,457)

$

1,803,000

State income tax liability, net of federal income tax effect

(41,386)

323,565

Utilization of net operating loss carryforwards

(1,720,747)

Increase (decrease) in valuation allowance

270,679

(44,841)

Stock option (deduction)

(243)

(24,218)

All other permanent items

(45,299)

(41,701)

R&D credit

(25,459)

(19,340)

Return-to-provision

(81,738)

(54,414)

Deferred adjustment related to payroll tax withholding on disqualifying disposition of incentive stock options

110,906

State tax rate change

(55,248)

83,094

Uncertain tax position

2,593

25,269

Other

6,048

(12,290)

Total income tax (benefit) provision

$

(73,604)

$

317,377

Schedule of Deferred Income Tax Assets and Liabilities

2024

2023

Deferred income tax assets:

Deferred compensation

$

523,785

$

491,608

Stock-based compensation

76,532

117,607

Accrued expenses and reserves

501,736

571,719

Deferred revenue

102,519

138,665

Federal and state net operating loss carryforwards

8,508,548

8,216,671

IRC Section 174 research and development costs

116,204

63,855

Credit carryforwards

184,406

169,552

Equipment and leasehold improvements

159,648

136,294

Operating lease liability

696,026

744,431

Valuation allowance

(10,176,697)

(9,906,018)

Total deferred income tax assets

692,707

744,384

Deferred income tax liabilities:

Operating right-of-use asset

(692,028)

(742,386)

Other

(679)

(1,998)

Total deferred income tax liabilities

(692,707)

(744,384)

Net deferred income tax assets

$

$

Schedule of Change in Valuation Allowance

The following are the changes in the valuation allowance:  

Balance,

Decrease (Increase)

beginning

in valuation

Balance,

Years Ended June 30,

of year

allowance

end of year

2024

$

(9,906,018)

$

(270,679)

$

(10,176,697)

2023

$

(11,671,606)

$

1,765,588

$

(9,906,018)