XML 42 R31.htm IDEA: XBRL DOCUMENT v3.22.2.2
Stock Options (Table)
12 Months Ended
Jun. 30, 2022
Stock Options [Abstract]  
Stock Options, Assumptions

2022

2021

Expected stock price volatility

n/a

77%

Risk free interest rate

n/a

0.34%

Expected dividend yield

n/a

—%

Expected life of options (years)

n/a

6.0

Stock Option Activity

Aggregate

Weighted

Intrinsic

Weighted

Average

Value of

Stock

Average

Remaining

In-The-

Number of

Options

Exercise

Contractual

Money

Shares

Price Range

Price

Life - Years

Options

Shares under option at June 30, 2020

2,721,875

$

1.77 - $6.00

$

2.73

4.82

$

Granted

615,000

$

1.73 - $2.11

$

1.84

Exercised

(1,203,875)

$

1.77 - $6.00

$

2.75

Expired

(385,000)

$

1.77 - $5.24

$

3.24

Forfeited

Shares under option at June 30, 2021

1,748,000

$

1.73 - $6.00

$

2.29

4.86

$

36,594,280

Granted

$

$

Exercised

(539,089)

$

1.73 - $6.00

$

2.58

Expired

$

$

Forfeited

(150,000)

1.73 - $2.65

2.00

Shares under option at June 30, 2022

1,058,911

$

1.73 - $2.92

$

2.18

3.72

$

5,055,797

Exercisable as of June 30, 2021

288,000

$

1.73 - $6.00

$

3.19

2.81

$

5,767,425

Exercisable as of June 30, 2022

264,577

$

1.73 - $2.92

$

2.45

2.06

$

1,180,591

Intrinsic Value

2022

2021

Total intrinsic value of stock options exercised

$

9,032,778

$

31,877,285

Cash received from stock option exercises

$

1,390,346

$

3,306,272

Total fair value of stock options vested

$

620,018

$

550,093

Total recognized tax benefit

$

1,778,981

$

6,545,430

Nonvested Option Activity

Weighted

Average

Grant Date

Shares

Fair Value

Non-vested as of June 30, 2020

1,313,166

1.26

Granted

615,000

1.12

Vested

(468,166)

1.17

Forfeited

Non-vested as of June 30, 2021

1,460,000

1.23

Granted

Vested

(515,666)

1.20

Forfeited

(150,000)

1.38

Non-vested as of June 30, 2022

794,334

1.22