XML 32 R17.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segments
9 Months Ended
Jan. 31, 2025
Segment Reporting [Abstract]  
Segments Segments
The Company has eight reportable segments: Consulting, Digital, Executive Search North America, Executive Search Europe, the Middle East and Africa ("EMEA"), Executive Search Asia Pacific, Executive Search Latin America, Professional Search & Interim and RPO.
The Company evaluates performance and allocates resources based on the Company’s chief operating decision maker (“CODM”) review of 1) fee revenue and 2) adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”). To the extent that such costs or charges occur, Adjusted EBITDA excludes restructuring charges, integration/acquisition costs, certain separation costs and certain non-cash charges (goodwill, intangible asset and other impairment charges). The CODM is not provided asset information by reportable segment.
Financial highlights are as follows:
Three Months Ended
January 31,
Nine Months Ended
January 31,
2025202420252024
Consolidated
(in thousands)
Fee revenue$668,729 $668,679 $2,018,040 $2,071,871 
Total revenue$676,538 $676,873 $2,041,259 $2,095,582 
  
Net income attributable to Korn Ferry
$58,414 $59,071 $181,818 $103,965 
Net income attributable to noncontrolling interest925 649 4,120 2,984 
Interest expense, net5,461 4,946 15,032 16,282 
Income tax provision22,795 9,018 70,047 29,779 
Depreciation and amortization20,490 19,509 59,756 58,075 
Integration/acquisition costs2,127 3,899 7,099 13,057 
Impairment of fixed assets509 — 509 1,575 
Impairment of right-of-use assets2,452 — 2,452 1,629 
Restructuring charges, net1,316 4,612 1,892 68,558 
Adjusted EBITDA (1)
$114,489 $101,704 $342,725 $295,904 
___________________
(1)
Adjusted EBITDA refers to earnings before interest, taxes, depreciation and amortization, and further excludes integration/acquisition costs, impairment of fixed assets, impairment of right-of-use assets, and restructuring charges, net when applicable.
Financial highlights by reportable segments are as follows:
Three Months Ended January 31,
20252024
Fee revenueTotal revenueAdjusted EBITDA Fee revenueTotal revenueAdjusted EBITDA
(in thousands)
Consulting$158,704 $161,382 $28,026 $166,947 $169,929 $27,812 
Digital90,823 90,836 28,408 90,317 90,394 27,370 
Executive Search:      
North America128,264 129,889 37,175 121,449 123,059 29,382 
EMEA47,840 48,087 7,845 48,999 49,171 7,799 
Asia Pacific21,664 21,794 4,504 21,324 21,384 4,500 
Latin America6,803 6,807 1,696 7,541 7,543 1,750 
Professional Search & Interim129,957 130,854 27,265 130,890 131,824 23,795 
RPO84,674 86,889 12,743 81,212 83,569 9,291 
Corporate— — (33,173)— — (29,995)
Consolidated$668,729 $676,538 $114,489 $668,679 $676,873 $101,704 
Nine Months Ended January 31,
20252024
Fee revenueTotal revenueAdjusted EBITDAFee revenueTotal revenueAdjusted EBITDA
(in thousands)
Consulting$493,345 $501,533 $86,426 $512,830 $521,675 $81,920 
Digital271,896 272,085 84,219 275,395 275,563 80,678 
Executive Search:
North America392,907 397,395 109,180 381,459 386,405 87,574 
EMEA140,609 141,495 22,597 138,873 139,621 19,056 
Asia Pacific63,707 64,038 13,154 65,167 65,454 14,690 
Latin America21,982 21,992 7,046 22,041 22,050 4,296 
Professional Search & Interim372,805 375,572 80,174 411,453 414,348 73,746 
RPO260,789 267,149 38,136 264,653 270,466 28,617 
Corporate— — (98,207)— — (94,673)
Consolidated$2,018,040 $2,041,259 $342,725 $2,071,871 $2,095,582 $295,904