XML 72 R54.htm IDEA: XBRL DOCUMENT v3.19.1
Business Segments - Financial Highlights by Business Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jan. 31, 2019
Jan. 31, 2018
Jan. 31, 2019
Jan. 31, 2018
Segment Reporting Information [Line Items]        
Total revenue $ 486,172 $ 460,770 $ 1,471,327 $ 1,331,155
Net income attributable to Korn Ferry 44,964 27,247 52,387 92,619
Net income attributable to noncontrolling interest 480 180 1,782 969
Other loss (income), net (2,401) (7,510) (2,292) (14,311)
Interest expense, net 4,282 3,710 12,722 11,014
Equity in earnings of unconsolidated subsidiaries, net (62) (97) (191) (187)
Income tax (benefit) provision 15,420 26,316 14,143 54,145
Operating income (loss) 62,683 49,846 78,551 144,249
Depreciation and amortization 11,741 12,225 34,490 36,881
Other income (loss), net 2,401 7,510 2,292 14,311
Equity in earnings of unconsolidated subsidiaries 62 97 191 187
EBITDA 76,887 69,678 115,524 195,628
Restructuring (recoveries) charges, net       78
Integration/acquisition costs 804 1,673 6,746 6,654
Tradename write-offs     106,555  
Adjusted EBITDA 77,691 71,351 228,825 202,360
Fee Revenue        
Segment Reporting Information [Line Items]        
Total revenue 474,504 447,581 1,435,277 1,291,853
Operating Segments | Executive Search        
Segment Reporting Information [Line Items]        
Total revenue 197,983 185,493 598,033 531,883
Operating income (loss) 44,703 34,434 137,048 102,638
Depreciation and amortization 1,807 1,922 5,172 5,651
Other income (loss), net 1,589 847 1,724 1,776
Equity in earnings of unconsolidated subsidiaries 62 97 191 187
EBITDA 48,161 37,300 144,135 110,252
Restructuring (recoveries) charges, net       313
Adjusted EBITDA 48,161 37,300 144,135 110,565
Operating Segments | Executive Search | North America        
Segment Reporting Information [Line Items]        
Total revenue 117,725 106,332 352,804 305,866
Operating income (loss) 30,596 21,408 92,438 66,517
Depreciation and amortization 970 990 2,917 2,923
Other income (loss), net 1,564 585 955 1,157
Equity in earnings of unconsolidated subsidiaries 62 97 191 187
EBITDA 33,192 23,080 96,501 70,784
Adjusted EBITDA 33,192 23,080 96,501 70,784
Operating Segments | Executive Search | EMEA        
Segment Reporting Information [Line Items]        
Total revenue 46,639 47,763 140,024 130,894
Operating income (loss) 7,525 7,329 21,813 20,349
Depreciation and amortization 402 458 867 1,345
Other income (loss), net 26 37 388 136
EBITDA 7,953 7,824 23,068 21,830
Adjusted EBITDA 7,953 7,824 23,068 21,830
Operating Segments | Executive Search | Asia Pacific        
Segment Reporting Information [Line Items]        
Total revenue 26,046 24,942 80,817 73,009
Operating income (loss) 5,929 5,289 19,337 12,811
Depreciation and amortization 338 361 1,083 1,052
Other income (loss), net (134) 185 118 384
EBITDA 6,133 5,835 20,538 14,247
Restructuring (recoveries) charges, net       313
Adjusted EBITDA 6,133 5,835 20,538 14,560
Operating Segments | Executive Search | Latin America        
Segment Reporting Information [Line Items]        
Total revenue 7,573 6,456 24,388 22,114
Operating income (loss) 653 408 3,460 2,961
Depreciation and amortization 97 113 305 331
Other income (loss), net 133 40 263 99
EBITDA 883 561 4,028 3,391
Adjusted EBITDA 883 561 4,028 3,391
Operating Segments | Advisory        
Segment Reporting Information [Line Items]        
Total revenue 205,677 201,961 627,243 589,093
Operating income (loss) 29,279 27,057 (24,374) 72,459
Depreciation and amortization 7,307 7,882 21,702 24,110
Other income (loss), net 786 768 1,621 1,654
EBITDA 37,372 35,707 (1,051) 98,223
Restructuring (recoveries) charges, net       (241)
Integration/acquisition costs 777 1,593 6,559 6,455
Tradename write-offs     106,555  
Adjusted EBITDA 38,149 37,300 112,063 104,437
Operating Segments | RPO & Professional Search        
Segment Reporting Information [Line Items]        
Total revenue 82,512 73,316 246,051 210,179
Operating income (loss) 12,176 10,064 36,337 27,727
Depreciation and amortization 803 733 2,325 2,313
Other income (loss), net 77 2 103 10
EBITDA 13,056 10,799 38,765 30,050
Restructuring (recoveries) charges, net       6
Adjusted EBITDA 13,056 10,799 38,765 30,056
Operating Segments | Fee Revenue | Executive Search        
Segment Reporting Information [Line Items]        
Total revenue 193,396 180,416 583,954 518,373
Operating Segments | Fee Revenue | Executive Search | North America        
Segment Reporting Information [Line Items]        
Total revenue 114,215 102,716 342,175 296,093
Operating Segments | Fee Revenue | Executive Search | EMEA        
Segment Reporting Information [Line Items]        
Total revenue 45,940 46,782 137,522 128,249
Operating Segments | Fee Revenue | Executive Search | Asia Pacific        
Segment Reporting Information [Line Items]        
Total revenue 25,687 24,493 79,918 71,983
Operating Segments | Fee Revenue | Executive Search | Latin America        
Segment Reporting Information [Line Items]        
Total revenue 7,554 6,425 24,339 22,048
Operating Segments | Fee Revenue | Advisory        
Segment Reporting Information [Line Items]        
Total revenue 201,502 198,056 613,966 577,462
Operating Segments | Fee Revenue | RPO & Professional Search        
Segment Reporting Information [Line Items]        
Total revenue 79,606 69,109 237,357 196,018
Corporate        
Segment Reporting Information [Line Items]        
Operating income (loss) (23,475) (21,709) (70,460) (58,575)
Depreciation and amortization 1,824 1,688 5,291 4,807
Other income (loss), net (51) 5,893 (1,156) 10,871
EBITDA (21,702) (14,128) (66,325) (42,897)
Integration/acquisition costs 27 80 187 199
Adjusted EBITDA $ (21,675) $ (14,048) $ (66,138) $ (42,698)