XML 70 R54.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments - Financial Highlights by Business Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Oct. 31, 2018
Oct. 31, 2017
Oct. 31, 2018
Oct. 31, 2017
Segment Reporting Information [Line Items]        
Total revenue $ 506,793 $ 455,468 $ 985,155 $ 870,385
Net income attributable to Korn/Ferry International 46,034 36,331 7,423 65,372
Net income attributable to noncontrolling interest 1,283 401 1,302 789
Other loss (income), net 4,600 (3,447) 109 (6,801)
Interest expense, net 4,337 3,624 8,440 7,304
Equity in earnings of unconsolidated subsidiaries, net (100) (60) (129) (90)
Income tax provision (benefit) 14,833 15,619 (1,277) 27,829
Operating income (loss) 70,987 52,468 15,868 94,403
Depreciation and amortization 11,018 12,447 22,749 24,656
Other (loss) income, net (4,600) 3,447 (109) 6,801
Equity in earnings of unconsolidated subsidiaries 100 60 129 90
EBITDA 77,505 68,422 38,637 125,950
Restructuring (recoveries) charges, net   (202)   78
Integration/acquisition costs 2,835 2,393 5,942 4,981
Tradename write-offs     106,555  
Adjusted EBITDA 80,340 70,613 151,134 131,009
Fee Revenue        
Segment Reporting Information [Line Items]        
Total revenue 495,205 443,018 960,773 844,272
Operating Segments | Executive Search        
Segment Reporting Information [Line Items]        
Total revenue 202,016 180,583 400,050 346,390
Operating income (loss) 51,467 35,292 92,345 68,204
Depreciation and amortization 1,539 1,925 3,365 3,729
Other (loss) income, net (3,889) 466 135 929
Equity in earnings of unconsolidated subsidiaries 100 60 129 90
EBITDA 49,217 37,743 95,974 72,952
Restructuring (recoveries) charges, net   273   313
Adjusted EBITDA 49,217 38,016 95,974 73,265
Operating Segments | Executive Search | North America        
Segment Reporting Information [Line Items]        
Total revenue 119,322 104,329 235,079 199,534
Operating income (loss) 35,328 23,039 61,842 45,109
Depreciation and amortization 968 984 1,947 1,933
Other (loss) income, net (4,081) 290 (609) 572
Equity in earnings of unconsolidated subsidiaries 100 60 129 90
EBITDA 32,315 24,373 63,309 47,704
Adjusted EBITDA 32,315 24,373 63,309 47,704
Operating Segments | Executive Search | EMEA        
Segment Reporting Information [Line Items]        
Total revenue 45,636 42,073 93,385 83,131
Operating income (loss) 7,319 6,345 14,288 13,020
Depreciation and amortization 95 459 465 887
Other (loss) income, net 22 43 362 99
EBITDA 7,436 6,847 15,115 14,006
Adjusted EBITDA 7,436 6,847 15,115 14,006
Operating Segments | Executive Search | Asia Pacific        
Segment Reporting Information [Line Items]        
Total revenue 28,146 26,187 54,771 48,067
Operating income (loss) 6,767 4,381 13,408 7,522
Depreciation and amortization 375 371 745 691
Other (loss) income, net 77 94 252 199
EBITDA 7,219 4,846 14,405 8,412
Restructuring (recoveries) charges, net   273   313
Adjusted EBITDA 7,219 5,119 14,405 8,725
Operating Segments | Executive Search | Latin America        
Segment Reporting Information [Line Items]        
Total revenue 8,912 7,994 16,815 15,658
Operating income (loss) 2,053 1,527 2,807 2,553
Depreciation and amortization 101 111 208 218
Other (loss) income, net 93 39 130 59
EBITDA 2,247 1,677 3,145 2,830
Adjusted EBITDA 2,247 1,677 3,145 2,830
Operating Segments | Advisory        
Segment Reporting Information [Line Items]        
Total revenue 221,419 203,836 421,566 387,132
Operating income (loss) 29,426 26,347 (53,653) 45,402
Depreciation and amortization 6,964 8,143 14,395 16,228
Other (loss) income, net 265 455 835 886
EBITDA 36,655 34,945 (38,423) 62,516
Restructuring (recoveries) charges, net   (481)   (241)
Integration/acquisition costs 2,755 2,313 5,782 4,862
Tradename write-offs     106,555  
Adjusted EBITDA 39,410 36,777 73,914 67,137
Operating Segments | RPO & Professional Search        
Segment Reporting Information [Line Items]        
Total revenue 83,358 71,049 163,539 136,863
Operating income (loss) 12,516 9,418 24,161 17,663
Depreciation and amortization 761 784 1,522 1,580
Other (loss) income, net (79)   26 8
EBITDA 13,198 10,202 25,709 19,251
Restructuring (recoveries) charges, net   6   6
Adjusted EBITDA 13,198 10,208 25,709 19,257
Operating Segments | Fee Revenue | Executive Search        
Segment Reporting Information [Line Items]        
Total revenue 197,634 176,766 390,558 337,957
Operating Segments | Fee Revenue | Executive Search | North America        
Segment Reporting Information [Line Items]        
Total revenue 115,863 101,544 227,960 193,377
Operating Segments | Fee Revenue | Executive Search | EMEA        
Segment Reporting Information [Line Items]        
Total revenue 44,928 41,346 91,582 81,467
Operating Segments | Fee Revenue | Executive Search | Asia Pacific        
Segment Reporting Information [Line Items]        
Total revenue 27,936 25,912 54,231 47,490
Operating Segments | Fee Revenue | Executive Search | Latin America        
Segment Reporting Information [Line Items]        
Total revenue 8,907 7,964 16,785 15,623
Operating Segments | Fee Revenue | Advisory        
Segment Reporting Information [Line Items]        
Total revenue 217,089 199,953 412,464 379,406
Operating Segments | Fee Revenue | RPO & Professional Search        
Segment Reporting Information [Line Items]        
Total revenue 80,482 66,299 157,751 126,909
Corporate        
Segment Reporting Information [Line Items]        
Operating income (loss) (22,422) (18,589) (46,985) (36,866)
Depreciation and amortization 1,754 1,595 3,467 3,119
Other (loss) income, net (897) 2,526 (1,105) 4,978
EBITDA (21,565) (14,468) (44,623) (28,769)
Integration/acquisition costs 80 80 160 119
Adjusted EBITDA $ (21,485) $ (14,388) $ (44,463) $ (28,650)