XML 70 R54.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments - Financial Highlights by Business Segment (Detail) - USD ($)
$ in Thousands
3 Months Ended
Jul. 31, 2018
Jul. 31, 2017
Segment Reporting Information [Line Items]    
Total revenue $ 478,362 $ 414,917
Net (loss) income attributable to Korn/Ferry International (38,611) 29,041
Net income attributable to noncontrolling interest 19 388
Other income, net (4,491) (3,354)
Interest expense, net 4,103 3,680
Equity in earnings of unconsolidated subsidiaries, net (29) (30)
Income tax (benefit) provision (16,110) 12,210
Operating (loss) income (55,119) 41,935
Depreciation and amortization 11,731 12,209
Other income (loss), net 4,491 3,354
Equity in earnings of unconsolidated subsidiaries, net 29 30
EBITDA (38,868) 57,528
Restructuring charges, net   280
Integration/acquisition costs 3,107 2,588
Tradename write-offs 106,555  
Adjusted EBITDA 70,794 60,396
Fee Revenue    
Segment Reporting Information [Line Items]    
Total revenue 465,568 401,254
Operating Segments | Executive Search    
Segment Reporting Information [Line Items]    
Total revenue 198,034 165,807
Operating (loss) income 40,878 32,912
Depreciation and amortization 1,826 1,804
Other income (loss), net 4,024 463
Equity in earnings of unconsolidated subsidiaries, net 29 30
EBITDA 46,757 35,209
Restructuring charges, net   40
Adjusted EBITDA 46,757 35,249
Operating Segments | Executive Search | North America    
Segment Reporting Information [Line Items]    
Total revenue 115,757 95,205
Operating (loss) income 26,514 22,070
Depreciation and amortization 979 949
Other income (loss), net 3,472 282
Equity in earnings of unconsolidated subsidiaries, net 29 30
EBITDA 30,994 23,331
Adjusted EBITDA 30,994 23,331
Operating Segments | Executive Search | EMEA    
Segment Reporting Information [Line Items]    
Total revenue 47,749 41,058
Operating (loss) income 6,969 6,675
Depreciation and amortization 370 428
Other income (loss), net 340 56
EBITDA 7,679 7,159
Adjusted EBITDA 7,679 7,159
Operating Segments | Executive Search | Asia Pacific    
Segment Reporting Information [Line Items]    
Total revenue 26,625 21,880
Operating (loss) income 6,641 3,141
Depreciation and amortization 370 320
Other income (loss), net 175 105
EBITDA 7,186 3,566
Restructuring charges, net   40
Adjusted EBITDA 7,186 3,606
Operating Segments | Executive Search | Latin America    
Segment Reporting Information [Line Items]    
Total revenue 7,903 7,664
Operating (loss) income 754 1,026
Depreciation and amortization 107 107
Other income (loss), net 37 20
EBITDA 898 1,153
Adjusted EBITDA 898 1,153
Operating Segments | Advisory    
Segment Reporting Information [Line Items]    
Total revenue 200,147 183,296
Operating (loss) income (83,079) 19,055
Depreciation and amortization 7,431 8,085
Other income (loss), net 570 431
EBITDA (75,078) 27,571
Restructuring charges, net   240
Integration/acquisition costs 3,027 2,549
Tradename write-offs 106,555  
Adjusted EBITDA 34,504 30,360
Operating Segments | RPO & Professional Search    
Segment Reporting Information [Line Items]    
Total revenue 80,181 65,814
Operating (loss) income 11,645 8,245
Depreciation and amortization 761 796
Other income (loss), net 105 8
EBITDA 12,511 9,049
Adjusted EBITDA 12,511 9,049
Operating Segments | Fee Revenue | Executive Search    
Segment Reporting Information [Line Items]    
Total revenue 192,924 161,191
Operating Segments | Fee Revenue | Executive Search | North America    
Segment Reporting Information [Line Items]    
Total revenue 112,097 91,833
Operating Segments | Fee Revenue | Executive Search | EMEA    
Segment Reporting Information [Line Items]    
Total revenue 46,654 40,121
Operating Segments | Fee Revenue | Executive Search | Asia Pacific    
Segment Reporting Information [Line Items]    
Total revenue 26,295 21,578
Operating Segments | Fee Revenue | Executive Search | Latin America    
Segment Reporting Information [Line Items]    
Total revenue 7,878 7,659
Operating Segments | Fee Revenue | Advisory    
Segment Reporting Information [Line Items]    
Total revenue 195,375 179,453
Operating Segments | Fee Revenue | RPO & Professional Search    
Segment Reporting Information [Line Items]    
Total revenue 77,269 60,610
Corporate    
Segment Reporting Information [Line Items]    
Operating (loss) income (24,563) (18,277)
Depreciation and amortization 1,713 1,524
Other income (loss), net (208) 2,452
EBITDA (23,058) (14,301)
Integration/acquisition costs 80 39
Adjusted EBITDA $ (22,978) $ (14,262)