XML 32 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments
3 Months Ended
Jul. 31, 2018
Segment Reporting [Abstract]  
Business Segments

9. Business Segments

The Company currently operates in three global businesses: Executive Search, Advisory and RPO & Professional Search. The Executive Search segment focuses on recruiting Board of Director and C-level positions, in addition to research-based interviewing and onboarding solutions, for clients predominantly in the consumer, financial services, industrial, life sciences/healthcare and technology industries. Advisory assists clients synchronize strategy and talent by addressing four fundamental needs: Organizational Strategy, Assessment and Succession, Leadership Development, and Rewards and Benefits, all underpinned by a comprehensive array of world-leading intellectual property, products and tools. RPO & Professional Search is a global industry leader in high-impact talent acquisition solutions. Its portfolio of services includes global and regional RPO, project recruitment, individual professional search and consulting. The Executive Search business segment is managed by geographic regional leaders and Advisory and RPO & Professional Search worldwide operations are managed by their Chief Executive Officers. The Executive Search geographic regional leaders and the Chief Executive Officers of Advisory and RPO & Professional Search report directly to the Chief Executive Officer of the Company. The Company also operates a Corporate segment to record global expenses of the Company.

The Company evaluates performance and allocates resources based on the Company’s chief operating decision maker’s review of (1) fee revenue and (2) adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”). To the extent that such charges occur, Adjusted EBITDA excludes restructuring charges, integration/acquisition costs, certain separation costs and certain non-cash charges (goodwill, intangible asset and other than temporary impairment). The accounting policies for the reportable segments are the same as those described in the summary of significant accounting policies, except the items described above are excluded from EBITDA to arrive at Adjusted EBITDA.

Financial highlights by business segment are as follows:

 

 

Three Months Ended July 31, 2018

 

 

 

Executive Search

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North

America

 

 

EMEA

 

 

Asia Pacific

 

 

Latin

America

 

 

Subtotal

 

 

Advisory

 

 

RPO & Professional Search

 

 

Corporate

 

 

Consolidated

 

 

 

(in thousands)

 

Fee revenue

 

$

112,097

 

 

$

46,654

 

 

$

26,295

 

 

$

7,878

 

 

$

192,924

 

 

$

195,375

 

 

$

77,269

 

 

$

 

 

$

465,568

 

Total revenue

 

$

115,757

 

 

$

47,749

 

 

$

26,625

 

 

$

7,903

 

 

$

198,034

 

 

$

200,147

 

 

$

80,181

 

 

$

 

 

$

478,362

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to Korn/Ferry International

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

(38,611

)

Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4,491

)

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,103

 

Equity in earnings of unconsolidated subsidiaries, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(29

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16,110

)

Operating income (loss)

 

$

26,514

 

 

$

6,969

 

 

$

6,641

 

 

$

754

 

 

$

40,878

 

 

$

(83,079

)

 

$

11,645

 

 

$

(24,563

)

 

 

(55,119

)

Depreciation and amortization

 

 

979

 

 

 

370

 

 

 

370

 

 

 

107

 

 

 

1,826

 

 

 

7,431

 

 

 

761

 

 

 

1,713

 

 

 

11,731

 

Other income (loss), net

 

 

3,472

 

 

 

340

 

 

 

175

 

 

 

37

 

 

 

4,024

 

 

 

570

 

 

 

105

 

 

 

(208

)

 

 

4,491

 

Equity in earnings of unconsolidated subsidiaries, net

 

 

29

 

 

 

 

 

 

 

 

 

 

 

 

29

 

 

 

 

 

 

 

 

 

 

 

 

29

 

EBITDA

 

 

30,994

 

 

 

7,679

 

 

 

7,186

 

 

 

898

 

 

 

46,757

 

 

 

(75,078

)

 

 

12,511

 

 

 

(23,058

)

 

 

(38,868

)

Integration/acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,027

 

 

 

 

 

 

80

 

 

 

3,107

 

Tradename write-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

106,555

 

 

 

 

 

 

 

 

 

106,555

 

Adjusted EBITDA

 

$

30,994

 

 

$

7,679

 

 

$

7,186

 

 

$

898

 

 

$

46,757

 

 

$

34,504

 

 

$

12,511

 

 

$

(22,978

)

 

$

70,794

 

 

 

 

Three Months Ended July 31, 2017

 

 

 

Executive Search

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North

America

 

 

EMEA

 

 

Asia Pacific

 

 

Latin

America

 

 

Subtotal

 

 

Advisory

 

 

RPO & Professional Search

 

 

Corporate

 

 

Consolidated

 

 

 

(in thousands)

 

Fee revenue

 

$

91,833

 

 

$

40,121

 

 

$

21,578

 

 

$

7,659

 

 

$

161,191

 

 

$

179,453

 

 

$

60,610

 

 

$

 

 

$

401,254

 

Total revenue

 

$

95,205

 

 

$

41,058

 

 

$

21,880

 

 

$

7,664

 

 

$

165,807

 

 

$

183,296

 

 

$

65,814

 

 

$

 

 

$

414,917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Korn/Ferry International

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

29,041

 

Net income attributable to noncontrolling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

388

 

Other income, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,354

)

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,680

 

Equity in earnings of unconsolidated subsidiaries, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(30

)

Income tax provision

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,210

 

Operating income (loss)

 

$

22,070

 

 

$

6,675

 

 

$

3,141

 

 

$

1,026

 

 

$

32,912

 

 

$

19,055

 

 

$

8,245

 

 

$

(18,277

)

 

 

41,935

 

Depreciation and amortization

 

 

949

 

 

 

428

 

 

 

320

 

 

 

107

 

 

 

1,804

 

 

 

8,085

 

 

 

796

 

 

 

1,524

 

 

 

12,209

 

Other income, net

 

 

282

 

 

 

56

 

 

 

105

 

 

 

20

 

 

 

463

 

 

 

431

 

 

 

8

 

 

 

2,452

 

 

 

3,354

 

Equity in earnings of unconsolidated subsidiaries, net

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

30

 

EBITDA

 

 

23,331

 

 

 

7,159

 

 

 

3,566

 

 

 

1,153

 

 

 

35,209

 

 

 

27,571

 

 

 

9,049

 

 

 

(14,301

)

 

 

57,528

 

Restructuring charges, net

 

 

 

 

 

 

 

 

40

 

 

 

 

 

 

40

 

 

 

240

 

 

 

 

 

 

 

 

 

280

 

Integration/acquisition costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,549

 

 

 

 

 

 

39

 

 

 

2,588

 

Adjusted EBITDA

 

$

23,331

 

 

$

7,159

 

 

$

3,606

 

 

$

1,153

 

 

$

35,249

 

 

$

30,360

 

 

$

9,049

 

 

$

(14,262

)

 

$

60,396