XML 44 R30.htm IDEA: XBRL DOCUMENT v3.25.2
Segments (Tables)
3 Months Ended
Jul. 31, 2025
Segment Reporting [Abstract]  
Schedule of Depreciation and Amortization by Reportable Segments
Financial highlights by reportable segments are as follows:
Three Months Ended July 31, 2025
Executive Search
Consulting
Digital
North America
EMEA
Asia Pacific
Latin America
Professional Search & Interim
RPO
Corporate
Consolidated
(in thousands)
Fee revenue$169,962 $89,198 $139,654 $53,781 $24,701 $6,117 $133,901 $91,299 $— $708,613 
Total revenue$172,699 $89,245 $141,215 $54,081 $24,839 $6,139 $135,141 $92,184 $— $715,543 
Less
Compensation and benefits(1)
$117,189 $44,505 $99,489 $40,186 $17,111 $3,731 $48,583 $69,343 $19,766 
General and administrative expenses(2)
12,982 9,974 6,950 4,420 2,096 932 5,126 4,447 16,947 
Cost of services
12,407 7,873 860 129 167 60 52,497 3,201 — 
Other segment items(3)
1,312 (714)(7,324)203 (70)(124)908 851 (864)
Segment Adjusted EBITDA
28,809 27,607 41,240 9,143 5,535 1,540 28,027 14,342 (35,849)120,394 
Reconciliation of Segment Adjusted EBITDA
Depreciation and amortization
22,686 
Interest expense, net
3,516 
Integration/acquisition costs
1,508 
Income tax provision
25,250 
Net income attributable to noncontrolling interest
798 
Net income attributable to Korn Ferry
$66,636 
___________________
(1)Includes salaries and payroll taxes, employee insurance benefits, commissions, annual performance-related bonus expense, amortization of unearned compensation, stock-based compensation awards, changes in deferred compensation and pension plan liabilities and changes in CSV of COLI contracts. Excludes integration/acquisition costs as they are excluded from Adjusted EBITDA.
(2)Mainly includes premise and office expense, marketing and business development expense, bad debts, legal and other professional fees and foreign exchange gains/losses.
(3)Includes reimbursed expenses and other income, net.
Three Months Ended July 31, 2024
Executive Search
Consulting
Digital
North America
EMEA
Asia Pacific
Latin America
Professional Search & Interim
RPO
Corporate
Consolidated
(in thousands)
Fee revenue$167,870 $88,180 $134,752 $45,981 $20,579 $7,323 $121,741 $88,520 $— $674,946 
Total revenue$170,767 $88,211 $136,087 $46,276 $20,704 $7,326 $122,730 $90,660 $— $682,761 
Less
Compensation and benefits(1)
$114,664 $45,274 $101,191 $34,586 $14,392 $4,416 $48,136 $68,648 $19,392 
General and administrative expenses(2)
12,860 9,135 7,646 4,111 2,158 163 5,213 4,665 14,048 
Cost of services
12,517 7,908 1,059 100 154 54 43,055 2,697 — 
Other segment items(3)
1,432 (729)(8,907)214 (218)(105)620 2,156 (1,153)
Segment Adjusted EBITDA
29,294 26,623 35,098 7,265 4,218 2,798 25,706 12,494 (32,287)111,209 
Reconciliation of Segment Adjusted EBITDA
Depreciation and amortization
19,578 
Interest expense, net
3,945 
Integration/acquisition costs
1,076 
Income tax provision
22,354 
Net income attributable to noncontrolling interest
1,652 
Net income attributable to Korn Ferry
$62,604 
___________________
(1)Includes salaries and payroll taxes, employee insurance benefits, commissions, annual performance-related bonus expense, amortization of unearned compensation, stock-based compensation awards, changes in deferred compensation and pension plan liabilities and changes in CSV of COLI contracts. Excludes integration/acquisition costs as they are excluded from Adjusted EBITDA.
(2)Mainly includes premise and office expense, marketing and business development expense, bad debts, legal and other professional fees and foreign exchange gains/losses.
(3)Includes reimbursed expenses and other income, net.
Depreciation and amortization by reportable segments are as follows:
Year Ended July 31,
20252024
(in thousands)
Consulting
$3,645 $4,216 
Digital
11,588 8,100 
Executive Search:
North America
365 415 
EMEA
556 493 
Asia Pacific
241 216 
Latin America
267 256 
Professional Search & Interim
2,975 3,053 
RPO
964 777 
Corporate
2,085 2,052 
Total depreciation and amortization
$22,686 $19,578