XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
AMERICAN INTERNATIONAL VENTURES, INC. (An Exploration Stage Company) CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
9 Months Ended
Feb. 28, 2015
Feb. 28, 2014
Cash Flows From Operating Activities:    
Net loss $ (588,802)us-gaap_NetIncomeLoss $ (377,364)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash consumed by operating activities:    
Depreciation 41,719us-gaap_Depreciation 76,632us-gaap_Depreciation
Gain on sale of securities (1,500)us-gaap_GainLossOnSaleOfSecuritiesNet  
Equity items issued for services 246,800fil_EquityItemsIssuedForServices 191,501fil_EquityItemsIssuedForServices
Loss (gain) on sale of mining claim 208,000us-gaap_GainsLossesOnSalesOfAssets (5,000)us-gaap_GainsLossesOnSalesOfAssets
Interest charge related to debt discount 526us-gaap_DebtInstrumentIncreaseAccruedInterest 480us-gaap_DebtInstrumentIncreaseAccruedInterest
Interest on convertible loans   20,421us-gaap_DebtInstrumentConvertibleInterestExpense
Gain on revaluation of warrants (108,600)fil_GainOnRevaluationOfWarrants (190,050)fil_GainOnRevaluationOfWarrants
Changes in assets and liabilities:    
Increase (decrease) in accounts payable and accrued expenses 58,259us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (3,136)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Increases in taxes payable 4,793us-gaap_IncreaseDecreaseInAccruedTaxesPayable 103,651us-gaap_IncreaseDecreaseInAccruedTaxesPayable
Decrease (increase) in inventory 31,228us-gaap_IncreaseDecreaseInInventories (71,241)us-gaap_IncreaseDecreaseInInventories
Increase in other current assets   (4,576)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Net cash consumed by operating activities (107,577)us-gaap_NetCashProvidedByUsedInOperatingActivities (258,682)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows From Investing Activities:    
Purchases of fixed assets   (23,408)us-gaap_PaymentsToAcquireMachineryAndEquipment
Net cash consumed by investing activities   (23,408)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows From Financing Activities:    
Proceeds from issuances of convertible notes   245,000us-gaap_ProceedsFromNotesPayable
Proceeds from issuances of demand notes 105,325us-gaap_ProceedsFromIssuanceOfDebt 45,000us-gaap_ProceedsFromIssuanceOfDebt
Payments on financing lease (8,840)us-gaap_PaymentsOfFinancingCosts (8,331)us-gaap_PaymentsOfFinancingCosts
Net Cash provided by financing activities 96,485us-gaap_NetCashProvidedByUsedInFinancingActivities 281,669us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash (11,092)us-gaap_CashPeriodIncreaseDecrease (421)us-gaap_CashPeriodIncreaseDecrease
Cash balance, beginning of period 12,862us-gaap_Cash 10,442us-gaap_Cash
Cash balance, end of period $ 1,770us-gaap_Cash $ 10,021us-gaap_Cash