XML 54 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
AMERICAN INTERNATIONAL VENTURES, INC. (An Exploration Stage Company) CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
6 Months Ended
Nov. 30, 2014
Nov. 30, 2013
Cash Flows From Operating Activities:    
Net loss $ (485,402)us-gaap_NetIncomeLoss $ (245,398)us-gaap_NetIncomeLoss
Charges and credits not requiring cash:    
Depreciation 30,041us-gaap_Depreciation 51,282us-gaap_Depreciation
Equity items issued for services 211,800fil_EquityItemsIssuedForServices 176,500fil_EquityItemsIssuedForServices
Loss on sale of mining claim 158,500us-gaap_GainLossOnSaleOfOtherAssets  
Interest charge related to debt discount 544us-gaap_DebtInstrumentIncreaseAccruedInterest 225us-gaap_DebtInstrumentIncreaseAccruedInterest
Interest expense accrued   9,970us-gaap_IncreaseDecreaseInInterestPayableNet
Revaluation of warrants (108,600)us-gaap_DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount (162,900)us-gaap_DeconsolidationRevaluationOfRetainedInvestmentGainOrLossAmount
Changes in assets and liabilities:    
Increases in accounts payable and accrued expenses 57,994us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 19,493us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Increase in miscellaneous receivables (1,356)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables  
Increase in taxes payable 10,794us-gaap_IncreaseDecreaseInAccruedTaxesPayable  
Decrease (increase) in inventory 31,228us-gaap_IncreaseDecreaseInInventories (49,012)us-gaap_IncreaseDecreaseInInventories
Net cash consumed by operating activities (94,457)us-gaap_NetCashProvidedByUsedInOperatingActivities (199,840)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows From Investing Activities:    
Purchases of fixed assets   (5,450)us-gaap_PaymentsToAcquireMachineryAndEquipment
Net cash consumed by investing activities   (5,450)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows From Financing Activities:    
Proceeds of convertible notes and related deposits   230,000us-gaap_ProceedsFromNotesPayable
Proceeds of shareholder and director loans 87,000us-gaap_ProceedsFromLoans  
Payments on notes payable (2,327)us-gaap_RepaymentsOfNotesPayable (5,507)us-gaap_RepaymentsOfNotesPayable
Net Cash provided by financing activities 84,673us-gaap_NetCashProvidedByUsedInFinancingActivities 224,493us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash (9,784)us-gaap_CashPeriodIncreaseDecrease 19,203us-gaap_CashPeriodIncreaseDecrease
Cash balance, beginning of period 12,862us-gaap_Cash 10,442us-gaap_Cash
Cash balance, end of period $ 3,078us-gaap_Cash $ 29,645us-gaap_Cash