XML 49 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
AMERICAN INTERNATIONAL VENTURES, INC. (An Exploration Stage Company) CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
9 Months Ended 25 Months Ended
Feb. 28, 2014
Feb. 28, 2013
Feb. 28, 2014
Cash Flows From Operating Activities:      
Net loss $ (377,364) $ (5,783,014) $ (6,020,762)
Charges not requiring an outlay of cash:      
Impairment   300,000 300,000
Depreciation 76,632 68,831 175,319
Equity items issued for services 191,501 3,920,800 3,927,301
Equity items for abandoned claim   348,000 348,000
Gain on sale of mining claim (5,000)   (5,000)
Equity item in conjunction with lease   370,000 370,000
Escrow adjustment     118,000
Interest charge related to debt discount 480   689
Interest on convertible notes 20,421   20,421
Revaluation of warrants (190,050)   (651,600)
Changes in assets and liabilities:      
(Decrease) increase in accounts payable and accrued expenses (3,136) 56,013 35,445
Increase in taxes payable 103,651   103,651
Increase in convertible notes payable     10,000
Increase in inventory (71,241)   (71,241)
Increase in other current assets (4,576)   (4,576)
Net cash consumed by operating activities (258,682) (719,370) (1,344,353)
Cash Flows From Investing Activities:      
Purchases of fixed assets (23,408) (39,642) (604,875)
Purchases of mining claims     (146,800)
Advances for escrow     (29,000)
Release from escrow   (1,000)  
Cash received as part of reverse recapitalization     38,120
Net cash consumed by investing activities (23,408) (40,642) (742,555)
Cash Flows From Financing Activities:      
Proceeds from sales of common stock   813,750 1,815,750
Proceeds of convertible notes 245,000 10,000 255,000
Proceeds of demand notes 45,000   45,000
Payments on notes payable   (6,171)  
Payments on financing lease (8,331) (7,802) (18,821)
Net Cash provided by financing activities 281,669 809,777 2,096,929
Net change in cash (421) 49,765 10,021
Cash balance, beginning of period 10,442 71,413  
Cash balance, end of period $ 10,021 $ 121,178 $ 10,021