XML 28 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
AMERICAN INTERNATIONAL VENTURES, INC. (An Exploration Stage Company) CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) (USD $)
3 Months Ended 19 Months Ended
Aug. 31, 2013
Aug. 31, 2012
Aug. 31, 2013
Cash Flows From Operating Activities:      
Net loss $ (197,314) $ (2,836,449) $ (5,840,712)
Charges not requiring an outlay of cash:      
Depreciation 26,777 21,821 125,464
Equity items issued for services 142,500 2,522,050 4,596,300
Interest charge related to debt discount 65   274
Revaluation of warrants (81,450)   (543,000)
Impairment charge     300,000
Deposit write off     118,000
Changes in assets and liabilities:      
Increase (decrease) in accounts payable and accrued expenses 65,554 (24,358) 104,135
Increase in tax liability 1,361   1,361
Increase in interest accrual 3,689   3,689
Convertible note issued for expenses 10,000   10,000
Net cash consumed by operating activities (38,818) (316,936) (1,124,489)
Cash Flows From Investing Activities:      
Purchases of fixed assets (14,300) (5,372) (595,767)
Acquisitions of mining claims     (146,800)
Advances for escrow     (29,000)
Release from escrow   1,000  
Cash received as part of reverse recapitalization     38,120
Net cash consumed by investing activities (14,300) (4,372) (733,447)
Cash Flows From Financing Activities:      
Proceeds from sales of common stock   287,500 1,815,750
Proceeds of convertible note 70,000   80,000
Proceeds of shareholder loan 3,814   3,814
Payments on notes payable   (1,763)  
Payments on financing lease (2,732) (3,299) (13,222)
Net Cash provided by financing activities 71,082 282,438 1,886,342
Net change in cash 17,964 (38,870) 28,406
Cash balance, beginning of period 10,442 71,413  
Cash balance, end of period $ 28,406 $ 32,543 $ 28,406