XML 21 R11.htm IDEA: XBRL DOCUMENT v3.21.1
Long-Term Debt
3 Months Ended
Mar. 31, 2021
Long-Term Debt [Abstract]  
Long-Term Debt
(4)
Long-Term Debt


The following table presents the carrying value and fair value of debt outstanding (in thousands):

 
March 31, 2021
   
December 31, 2020
 
   
Carrying Value
   
Fair Value
   
Carrying Value
   
Fair Value
 
Revolving Credit Facility (a)
 
$
130,000
   
$
130,000
   
$
250,000
   
$
250,000
 
Term Loan (a)
   
375,000
     
375,000
     
375,000
     
375,000
 
3.29% senior notes due February 27, 2023
   
350,000
     
360,344
     
350,000
     
364,538
 
4.2% senior notes due March 1, 2028
   
500,000
     
546,957
     
500,000
     
581,115
 
Credit line due June 30, 2021
   
     
     
     
 
Bank notes payable
   
434
     
434
     
40
     
40
 
     
1,355,434
     
1,412,735
     
1,475,040
     
1,570,693
 
Unamortized debt discounts and issuance costs
   
(6,096
)
   
     
(6,454
)
   
 
   
$
1,349,338
   
$
1,412,735
   
$
1,468,586
   
$
1,570,693
 

(a)
Variable interest rate of 1.5% at both March 31, 2021 and December 31, 2020.


The fair value of debt outstanding was determined using inputs characteristic of a Level 2 fair value measurement.


The following table presents borrowings and payments under the bank credit facilities (in thousands):

   
Three Months Ended March 31,
 
 
2021
   
2020
 
Borrowings on bank credit facilities
 
$
1,107
   
$
582,017
 
Payments on bank credit facilities
   
(120,713
)
   
(97,016
)
   
$
(119,606
)
 
$
485,001
 


The Company has an amended and restated credit agreement (the “Credit Agreement”) with a group of commercial banks, with JPMorgan Chase Bank, N.A. as the administrative agent bank, allowing for an $850,000,000 unsecured revolving credit facility (“Revolving Credit Facility”) and an unsecured term loan (“Term Loan”) with a maturity date of March 27, 2024. The Term Loan is repayable in quarterly installments currently scheduled to commence September 30, 2023, with $343,750,000 due on March 27, 2024.  The Term Loan is prepayable, in whole or in part, without penalty. Outstanding letters of credit under the Revolving Credit Facility were $5,063,000 and available borrowing capacity was $714,937,000 as of March 31, 2021.


Outstanding letters of credit under the $10,000,000 credit line were $1,299,000 and available borrowing capacity was $8,701,000 as of March 31, 2021.