XML 42 R29.htm IDEA: XBRL DOCUMENT v3.20.4
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2020
Long-Term Debt [Abstract]  
Carrying Values and Fair Values of Debt Outstanding

The following table presents the carrying value and fair value of debt outstanding (in thousands):

   
December 31,
 
 
2020
   
2019
 
   
Carrying Value
   
Fair Value
   
Carrying Value
   
Fair Value
 
Revolving Credit Facility (a)
 
$
250,000
   
$
250,000
   
$
   
$
 
Term Loan (a)
   
375,000
     
375,000
     
375,000
     
375,000
 
2.72% senior notes due February 27, 2020
   
     
     
150,000
     
151,547
 
3.29% senior notes due February 27, 2023
   
350,000
     
364,538
     
350,000
     
353,216
 
4.2% senior notes due March 1, 2028
   
500,000
     
581,115
     
500,000
     
541,546
 
Credit Line
   
     
     
     
 
Bank notes payable
   
40
     
40
     
16
     
16
 
     
1,475,040
     
1,570,693
     
1,375,016
     
1,421,325
 
Unamortized debt discounts and issuance costs (b)
   
(6,454
)
   
     
(5,249
)
   
 
   
$
1,468,586
   
$
1,570,693
   
$
1,369,767
   
$
1,421,325
 

(a)
Variable interest rate of 1.5% and 2.9% at December 31, 2020 and 2019, respectively.
(b)
Excludes $2,650,000 attributable to the Revolving Credit Facility included in other assets at December 31, 2019.
Borrowings and Payments Under the Bank Credit Facilities
The following table presents borrowings and payments under the bank credit facilities (in thousands):

   
Year Ended December 31,
 
 
2020
   
2019
   
2018
 
Borrowings on bank credit facilities
 
$
582,277
   
$
1,351,158
   
$
2,302,433
 
Payments on bank credit facilities
   
(332,253
)
   
(1,768,534
)
   
(2,380,888
)
   
$
250,024
   
$
(417,376
)
 
$
(78,455
)
Aggregate Payments due on the Long-Term Debt

The aggregate payments due on the long-term debt in each of the next five years were as follows (in thousands):

2021
   
40
 
2022
   
 
2023
   
381,250
 
2024
   
593,750
 
2025
   
 
Thereafter
   
500,000
 
   
$
1,475,040