XML 23 R13.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt
6 Months Ended
Jun. 30, 2020
Long-Term Debt [Abstract]  
Long-Term Debt
(6)
Long-Term Debt


The Company has an amended and restated credit agreement (the “Credit Agreement”) with a group of commercial banks, with JPMorgan Chase Bank, N.A. as the administrative agent bank, allowing for an $850,000,000 unsecured revolving credit facility (“Revolving Credit Facility”) and an unsecured term loan (“Term Loan”) with a maturity date of March 27, 2024. The Term Loan is repayable in quarterly installments currently scheduled to commence September 30, 2023, with $343,750,000 due on March 27, 2024.  The Term Loan is prepayable, in whole or in part, without penalty.  As of June 30, 2020, the Company had outstanding borrowings of $425,000,000 and availability of $419,637,000 under the Revolving Credit Facility and borrowings of $375,000,000 under the Term Loan.  The interest rates under the Revolving Credit Facility and Term Loan were each 1.6% at June 30, 2020.


On February 27, 2020, upon maturity, the Company repaid in full $150,000,000 of 2.72% unsecured senior notes.


The following table presents the carrying value and fair value of debt outstanding (in thousands):

 
June 30, 2020
   
December 31, 2019
 
   
Carrying Value
   
Fair Value
   
Carrying Value
   
Fair Value
 
Revolving Credit Facility
 
$
425,000
   
$
425,000
   
$
   
$
 
Term Loan
   
375,000
     
375,000
     
375,000
     
375,000
 
2.72% senior notes due February 27, 2020
   
     
     
150,000
     
151,547
 
3.29% senior notes due February 27, 2023
   
350,000
     
366,605
     
350,000
     
353,216
 
4.2% senior notes due March 1, 2028
   
500,000
     
591,992
     
500,000
     
541,546
 
Bank notes payable
   
7
     
7
     
16
     
16
 
Unamortized debt discounts and issuance costs
   
(7,168
)
   
     
(5,249
)
   
 
   
$
1,642,839
   
$
1,758,604
   
$
1,369,767
   
$
1,421,325
 



The fair value of debt outstanding was determined using inputs characteristic of a Level 2 fair value measurement.


The following table presents borrowings and payments under the bank credit facilities (in thousands):

   
Six months ended June 30,
 
 
2020
   
2019
 
Borrowings on bank credit facilities
 
$
582,038
   
$
1,276,716
 
Payments on bank credit facilities
   
(157,047
)
   
(1,590,521
)
   
$
424,991
   
$
(313,805
)