XML 109 R96.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Data (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
Mar. 31, 2017
USD ($)
Dec. 31, 2018
USD ($)
Segment
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Segment Data [Abstract]                      
Number of reportable segments | Segment                 2    
Revenues [Abstract]                      
Revenues                 $ 2,970,697 $ 2,214,418 $ 1,770,673
Segment profit (loss) $ (30,292) $ 57,066 $ 44,854 $ 42,531 $ (58,860) $ 47,861 $ 43,015 $ 40,998 114,159 73,014 227,746
Total assets 5,871,594       5,127,427       5,871,594 5,127,427 4,289,895
Depreciation and amortization                 224,972 202,881 200,917
Capital expenditures                 301,861 177,222 231,066
Other segment disclosures [Abstract]                      
Interest expense (12,191) (12,345) (12,540) (9,780) (7,162) (5,388) (4,465) (4,457) (46,856) (21,472) (17,690)
Impairment of long-lived assets (82,705)       (105,712)       (82,705) (105,712) 0
Impairment of goodwill                 (2,702) 0 0
Lease Cancellation Costs                 (2,403) 0 0
Gain (loss) on disposition of assets (390) 18 442 1,898 (4,288) (159) (139) 99 1,968 (4,487) (127)
Nonoperating expense 1,140 1,454 1,541 1,591 902 320 228 (589)      
Earnings before taxes on income (30,292) $ 57,066 $ 44,854 $ 42,531 (58,860) $ 47,861 $ 43,015 $ 40,998 114,159 73,014 227,746
Details of "Other" total assets [Abstract]                      
Investment in affiliates 2,495       1,890       2,495 1,890  
Marine Transportation [Member]                      
Revenues [Abstract]                      
Revenues                 1,483,143 1,324,106 1,471,893
Distribution and Services [Member]                      
Revenues [Abstract]                      
Revenues                 1,487,554 890,312 298,780
Other [Member]                      
Revenues [Abstract]                      
Segment profit (loss)                 (162,562) (149,012) (34,775)
Total assets 72,664       75,243       72,664 75,243 52,676
Depreciation and amortization                 3,316 3,596 3,793
Capital expenditures                 6,166 6,715 7,728
Other segment disclosures [Abstract]                      
General corporate expenses                 (35,590) (18,202) (15,024)
Interest expense                 (46,856) (21,472) (17,690)
Impairment of long-lived assets                 (82,705) (105,712) 0
Impairment of goodwill                 (2,702) 0 0
Lease Cancellation Costs                 (2,403) 0 0
Gain (loss) on disposition of assets                 1,968 (4,487) (127)
Nonoperating expense                 5,726 861 (1,934)
Earnings before taxes on income                 (162,562) (149,012) (34,775)
Details of "Other" total assets [Abstract]                      
General corporate assets 70,169       73,353       70,169 73,353 50,054
Investment in affiliates 2,495       1,890       2,495 1,890 2,622
Total other assets 72,664       75,243       72,664 75,243 52,676
Reportable Segments [Member] | Marine Transportation [Member]                      
Revenues [Abstract]                      
Revenues                 1,483,143 1,324,106 1,471,893
Segment profit (loss)                 147,416 135,547 259,453
Total assets 4,145,294       3,485,099       4,145,294 3,485,099 3,613,951
Depreciation and amortization                 182,307 178,898 184,291
Capital expenditures                 284,953 165,421 217,423
Other segment disclosures [Abstract]                      
Earnings before taxes on income                 147,416 135,547 259,453
Reportable Segments [Member] | Distribution and Services [Member]                      
Revenues [Abstract]                      
Revenues                 1,487,554 890,312 298,780
Segment profit (loss)                 129,305 86,479 3,068
Total assets $ 1,653,636       $ 1,567,085       1,653,636 1,567,085 623,268
Depreciation and amortization                 39,349 20,387 12,833
Capital expenditures                 10,742 5,086 5,915
Other segment disclosures [Abstract]                      
Earnings before taxes on income                 129,305 86,479 3,068
Intersegment Eliminations [Member]                      
Revenues [Abstract]                      
Revenues                 29,363 20,717 24,672
Segment profit (loss)                 29,363 2,072 2,467
Other segment disclosures [Abstract]                      
Earnings before taxes on income                 $ 29,363 $ 2,072 $ 2,467