XML 53 R40.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Data (Tables)
 12 Months Ended
Dec. 31, 2018
Segment Data [Abstract]  
Segment Reporting Information, by Segment
The following table sets forth by reportable segment the revenues, profit or loss, total assets, depreciation and amortization, and capital expenditures attributable to the principal activities of the Company for the years ended December 31, 2018, 2017 and 2016 (in thousands):

  
2018
  
2017
  
2016
 
Revenues:
         
Marine transportation
 
$
1,483,143
  
$
1,324,106
  
$
1,471,893
 
Distribution and services
  
1,487,554
   
890,312
   
298,780
 
  
$
2,970,697
  
$
2,214,418
  
$
1,770,673
 
Segment profit (loss):
            
Marine transportation
 
$
147,416
  
$
135,547
  
$
259,453
 
Distribution and services
  
129,305
   
86,479
   
3,068
 
Other
  
(162,562
)
  
(149,012
)
  
(34,775
)
  
$
114,159
  
$
73,014
  
$
227,746
 
Total assets:
            
Marine transportation
 
$
4,145,294
  
$
3,485,099
  
$
3,613,951
 
Distribution and services
  
1,653,636
   
1,567,085
   
623,268
 
Other
  
72,664
   
75,243
   
52,676
 
  
$
5,871,594
  
$
5,127,427
  
$
4,289,895
 
Depreciation and amortization:
            
Marine transportation
 
$
182,307
  
$
178,898
  
$
184,291
 
Distribution and services
  
39,349
   
20,387
   
12,833
 
Other
  
3,316
   
3,596
   
3,793
 
  
$
224,972
  
$
202,881
  
$
200,917
 
Capital expenditures:
            
Marine transportation
 
$
284,953
  
$
165,421
  
$
217,423
 
Distribution and services
  
10,742
   
5,086
   
5,915
 
Other
  
6,166
   
6,715
   
7,728
 
  
$
301,861
  
$
177,222
  
$
231,066
 
Other Segment Reporting Information
The following table presents the details of “Other” segment profit (loss) for the years ended December 31, 2018, 2017 and 2016 (in thousands):

  
2018
  
2017
  
2016
 
General corporate expenses
 
$
(35,590
)
 
$
(18,202
)
 
$
(15,024
)
Interest expense
  
(46,856
)
  
(21,472
)
  
(17,690
)
Impairment of long-lived assets
  
(82,705
)
  
(105,712
)
  
—
 
Impairment of goodwill
  
(2,702
)
  
—
   
—
 
Lease cancellation costs
  
(2,403
)
  
—
   
—
 
Gain (loss) on disposition of assets
  
1,968
   
(4,487
)
  
(127
)
Other income (expense)
  
5,726
   
861
   
(1,934
)
  
$
(162,562
)
 
$
(149,012
)
 
$
(34,775
)

The following table presents the details of “Other” total assets as of December 31, 2018, 2017 and 2016 (in thousands):

  
2018
  
2017
  
2016
 
General corporate assets
 
$
70,169
  
$
73,353
  
$
50,054
 
Investment in affiliates
  
2,495
   
1,890
   
2,622
 
  
$
72,664
  
$
75,243
  
$
52,676