XML 60 R45.htm IDEA: XBRL DOCUMENT v3.8.0.1
Taxes on Income, Earnings Before Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Income Tax Disclosure [Line Items]                        
Earnings (loss) before taxes on income $ (58,860) $ 47,861 $ 43,015 $ 40,998 $ 52,370 $ 51,559 $ 62,474 $ 61,343   $ 73,014 $ 227,746 $ 361,712
U.S. Federal [Abstract]                        
Current                   11,143 28,919 64,707
Deferred                   (258,703) 49,685 59,582
Total U.S. Federal                   (247,560) 78,604 124,289
U.S. State [Abstract]                        
Current                   3,861 4,727 6,280
Deferred                   2,280 1,611 3,173
Total U.S. State                   6,141 6,338 9,453
Foreign [Abstract]                        
Current                   370 0 0
Deferred                   160 0 0
Total Foreign                   530 0 0
Consolidated [Abstract]                        
Current                   15,374 33,646 70,987
Deferred                   (256,263) 51,296 62,755
Total Provision (benefit) for taxes on income $ (290,357) $ 19,072 $ 17,043 $ 13,353 $ 19,512 $ 19,206 $ 23,365 $ 22,859   $ (240,889) $ 84,942 $ 133,742
Effective income tax rate                   35.00% 35.00% 35.00%
One-time deferred tax benefit                   $ (269,472)    
Plan [Member]                        
Consolidated [Abstract]                        
Effective income tax rate                 21.00%      
United States [Member]                        
Income Tax Disclosure [Line Items]                        
Earnings (loss) before taxes on income                   74,267 $ 227,746 $ 361,712
Foreign [Member]                        
Income Tax Disclosure [Line Items]                        
Earnings (loss) before taxes on income                   $ (1,253) $ 0 $ 0