XML 64 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Data, Operating Results by Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Revenue $ 3,265,876 $ 3,091,640 $ 2,784,754
Costs of sales and operating expenses 2,200,354 2,180,422 2,060,941
Taxes, other than on income 34,910 34,766 35,071
Depreciation and amortization 240,322 211,156 201,443
Earnings before taxes on income 362,763 294,125 164,975
General corporate expenses (18,785) (23,341) (18,614)
Impairments (56,303) 0 0
Gain on disposition of assets 2,207 5,009 8,279
Operating income 399,097 335,092 192,886
Other income 12,795 11,041 16,677
Interest expense (49,129) (52,008) (44,588)
Capital expenditures 342,660 401,730 172,606
Total assets 5,851,952 5,722,197  
Reportable Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue 3,265,876 3,091,640 2,784,754
Costs of sales and operating expenses 2,196,802 2,177,431 2,060,281
Administrative payroll expense 166,090 164,881 152,817
Taxes, other than on income 34,805 34,653 34,943
Depreciation and amortization 232,795 204,067 194,327
Other segment items [1] 163,406 157,184 139,165
Earnings before taxes on income 471,978 353,424 203,221
Depreciation and amortization 240,322 211,156 201,443
Capital expenditures 342,660 401,730 172,606
Total assets 5,851,952 5,722,197  
KMT [Member]      
Segment Reporting Information [Line Items]      
Revenue 1,913,050 1,721,937 1,616,967
KMT [Member] | Reportable Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue 1,913,050 1,721,937 1,616,967
Costs of sales and operating expenses 1,188,794 1,136,526 1,146,657
Administrative payroll expense 76,578 75,829 71,054
Taxes, other than on income 26,476 27,602 28,235
Depreciation and amortization 197,347 184,225 177,551
Other segment items [1] 60,479 58,812 57,286
Earnings before taxes on income 363,376 238,943 136,184
Depreciation and amortization 197,347 184,225 177,551
Capital expenditures 247,768 255,411 147,170
Total assets 4,578,616 4,454,931  
Distribution and Services Segment [Member]      
Segment Reporting Information [Line Items]      
Revenue 1,352,826 1,369,703 1,167,787
Distribution and Services Segment [Member] | Reportable Segments [Member]      
Segment Reporting Information [Line Items]      
Revenue 1,352,826 1,369,703 1,167,787
Costs of sales and operating expenses 1,008,008 1,040,905 913,624
Administrative payroll expense 89,512 89,052 81,763
Taxes, other than on income 8,329 7,051 6,708
Depreciation and amortization 35,448 19,842 16,776
Other segment items [1] 102,927 98,372 81,879
Earnings before taxes on income 108,602 114,481 67,037
Depreciation and amortization 35,448 19,842 16,776
Capital expenditures 85,437 140,769 21,713
Total assets 1,115,781 1,156,384  
Other [Member] | Reportable Segments [Member]      
Segment Reporting Information [Line Items]      
Depreciation and amortization 7,527 7,089 7,116
Capital expenditures 9,455 5,550 $ 3,723
Total assets $ 157,555 $ 110,882  
[1] Other segment items for each reportable segment includes:

KMT selling expense, professional service expense, occupancy expense, and certain overhead expenses.

KDS inventory-related expense, warranty expense, selling expense, professional service expense, occupancy expense, and certain overhead expenses.