XML 54 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2024
Defined Benefit Plan Disclosure [Line Items]  
Asset Allocation

The aggregate fair value of plan assets of the Company’s pension plans was $411.4 million and $375.9 million at December 31, 2024 and 2023, respectively. Pension assets were allocated among asset categories as follows:

 

 

 

December 31,

 

 

Current
Minimum, Target
and Maximum

Asset Category

 

2024

 

 

2023

 

 

Allocation Policy

U.S. equity securities

 

 

51

%

 

 

51

%

 

 

45

%

50%

55%

International equity securities

 

 

18

 

 

 

20

 

 

 

12

%

20%

28%

Debt securities

 

 

31

 

 

 

29

 

 

 

20

%

30%

40%

Cash and cash equivalents

 

 

 

 

 

 

 

 

0

%

0%

0%

 

 

100

%

 

 

100

%

 

 

 

 

 

Change in Benefit Obligation

The following table presents the change in benefit obligation and plan assets for the Company’s defined benefit plans and postretirement benefit plan (in thousands):

 

 

 

Pension Benefits

 

 

Other Postretirement Benefits

 

 

 

Pension Plans

 

 

SERP

 

 

Postretirement Welfare Plan

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Change in benefit obligation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

342,749

 

 

$

339,509

 

 

$

814

 

 

$

833

 

 

$

415

 

 

$

432

 

Service cost

 

 

3,395

 

 

 

3,695

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest cost

 

 

17,179

 

 

 

18,356

 

 

 

39

 

 

 

43

 

 

 

20

 

 

 

22

 

Actuarial (gain) loss

 

 

(26,541

)

 

 

13,241

 

 

 

(33

)

 

 

91

 

 

 

(3

)

 

 

65

 

Gross benefits paid

 

 

(15,572

)

 

 

(32,052

)

 

 

(68

)

 

 

(153

)

 

 

(36

)

 

 

(104

)

Benefit obligation at end of year

 

$

321,210

 

 

$

342,749

 

 

$

752

 

 

$

814

 

 

$

396

 

 

$

415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated benefit obligation at end of year

 

$

310,714

 

 

$

326,987

 

 

$

752

 

 

$

814

 

 

$

396

 

 

$

415

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average assumption used to determine benefit obligation at end of year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate (a)

 

 

5.7

%

 

5.1%/5.2%

 

 

 

5.7

%

 

 

5.1

%

 

 

5.7

%

 

 

5.1

%

Rate of compensation increase

 

Service-based table

 

 

Service-based table

 

 

 

 

 

 

 

 

 

 

 

 

 

Health care cost trend rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Initial rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6.75

%

 

 

6.25

%

Ultimate rate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5.0

%

 

 

5.0

%

Years to ultimate

 

 

 

 

 

 

 

 

 

 

 

 

 

2032

 

 

2029

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in plan assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

375,917

 

 

$

341,061

 

 

$

 

 

$

 

 

$

 

 

$

 

Actual return on plan assets

 

 

49,450

 

 

 

58,734

 

 

 

 

 

 

 

 

 

 

 

 

 

Employer contribution

 

 

1,654

 

 

 

8,174

 

 

 

68

 

 

 

153

 

 

 

36

 

 

 

104

 

Gross benefits paid

 

 

(15,572

)

 

 

(32,052

)

 

 

(68

)

 

 

(153

)

 

 

(36

)

 

 

(104

)

Fair value of plan assets at end of year

 

$

411,449

 

 

$

375,917

 

 

$

 

 

$

 

 

$

 

 

$

 

 

(a)
The 2024 discount rate was 5.7% for both the Kirby Pension Plan and the Higman Pension Plan. The 2023 discount rate was 5.1% for the Kirby Pension Plan and 5.2% for the Higman Pension Plan.
Funded Status at End of Year

The following table presents the funded status and amounts recognized in the Company’s consolidated balance sheet for the Company’s defined benefit plans and postretirement benefit plan (in thousands):

 

 

Pension Benefits

 

 

Other Postretirement Benefits

 

 

 

Pension Plans

 

 

SERP

 

 

Postretirement Welfare Plan

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Funded status at end of year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value of plan assets

 

$

411,449

 

 

$

375,917

 

 

$

 

 

$

 

 

$

 

 

$

 

Benefit obligations

 

 

(321,210

)

 

 

(342,749

)

 

 

(752

)

 

 

(814

)

 

 

(396

)

 

 

(415

)

Funded status and amount recognized at end of year

 

$

90,239

 

 

$

33,168

 

 

$

(752

)

 

$

(814

)

 

$

(396

)

 

$

(415

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in the consolidated balance sheets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noncurrent asset

 

 

93,023

 

 

 

42,698

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liability

 

 

 

 

 

 

 

 

(105

)

 

 

(106

)

 

 

(47

)

 

 

(46

)

Long-term liability

 

 

(2,784

)

 

 

(9,530

)

 

 

(647

)

 

 

(708

)

 

 

(349

)

 

 

(369

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts recognized in accumulated other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net actuarial (gain) loss

 

$

(96,817

)

 

$

(48,033

)

 

$

327

 

 

$

391

 

 

$

(1,613

)

 

$

(1,890

)

Prior service cost (credit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated other compensation income

 

$

(96,817

)

 

$

(48,033

)

 

$

327

 

 

$

391

 

 

$

(1,613

)

 

$

(1,890

)

Expected Cash Flows for the Defined Benefit Plans and Postretirement Benefit Plan

The following table presents the expected cash flows for the Company’s defined benefit plans and postretirement benefit plan (in thousands):

 

 

 

Pension Benefits

 

 

Other Postretirement Benefits

 

 

 

Pension Plans

 

 

SERP

 

 

Postretirement Welfare Plan

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Expected employer contributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

First year

 

$

1,480

 

 

$

1,770

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected benefit payments (gross)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year one

 

$

17,765

 

 

$

16,696

 

 

$

108

 

 

$

108

 

 

$

48

 

 

$

47

 

Year two

 

 

18,247

 

 

 

17,513

 

 

 

102

 

 

 

103

 

 

 

47

 

 

 

46

 

Year three

 

 

19,056

 

 

 

18,169

 

 

 

97

 

 

 

98

 

 

 

45

 

 

 

44

 

Year four

 

 

19,656

 

 

 

19,096

 

 

 

91

 

 

 

93

 

 

 

43

 

 

 

43

 

Year five

 

 

20,356

 

 

 

19,860

 

 

 

85

 

 

 

88

 

 

 

40

 

 

 

41

 

Next five years

 

 

109,082

 

 

 

108,717

 

 

 

314

 

 

 

337

 

 

 

163

 

 

 

167

 

 

Pension Benefits [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Net Periodic Benefit Cost

The components of net periodic benefit cost and other changes in plan assets and benefit obligations recognized in other comprehensive income for the Company’s defined benefit plans were as follows (in thousands):

 

 

 

Pension Benefits

 

 

 

Pension Plans

 

 

SERP

 

 

 

2024

 

 

2023

 

 

2022

 

 

2024

 

 

2023

 

 

2022

 

Components of net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

3,395

 

 

$

3,695

 

 

$

6,538

 

 

$

 

 

$

 

 

$

 

Interest cost

 

 

17,179

 

 

 

18,356

 

 

 

14,779

 

 

 

39

 

 

 

43

 

 

 

29

 

Expected return on plan assets

 

 

(24,885

)

 

 

(22,910

)

 

 

(28,399

)

 

 

 

 

 

 

 

 

 

Amortization of actuarial (gain) loss

 

 

(2,330

)

 

 

 

 

 

34

 

 

 

32

 

 

 

23

 

 

 

30

 

Net periodic benefit cost

 

 

(6,641

)

 

 

(859

)

 

 

(7,048

)

 

 

71

 

 

 

66

 

 

 

59

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other changes in plan assets and benefit obligations recognized in other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current year actuarial (gain) loss

 

 

(51,114

)

 

 

(22,583

)

 

 

(58,015

)

 

 

(32

)

 

 

91

 

 

 

(74

)

Recognition of actuarial (gain) loss

 

 

2,330

 

 

 

 

 

 

(34

)

 

 

(32

)

 

 

(23

)

 

 

(30

)

Total recognized in other comprehensive income

 

 

(48,784

)

 

 

(22,583

)

 

 

(58,049

)

 

 

(64

)

 

 

68

 

 

 

(104

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total recognized in net periodic benefit cost and other comprehensive income

 

$

(55,425

)

 

$

(23,442

)

 

$

(65,097

)

 

$

7

 

 

$

134

 

 

$

(45

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average assumptions used to determine net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate (a)

 

5.1%/5.2%

 

 

 

5.5

%

 

3.0% / 3.1%

 

 

 

5.1

%

 

 

5.5

%

 

 

3.0

%

Expected long-term rate of return on plan assets

 

 

6.75

%

 

 

6.75

%

 

 

6.75

%

 

 

 

 

 

 

 

 

 

Rate of compensation increase

 

Service-based table

 

 

Service-based table

 

 

Service-based table

 

 

 

 

 

 

 

 

 

 

 

(a)
The 2024 discount rate for benefit cost is 5.1% for the Kirby Pension Plan and 5.2% for the Higman Pension Plan. The 2023 discount rate for benefit cost is 5.5% for both the Kirby Pension Plan and the Higman Pension Plan.
Other Postretirement Benefits [Member]  
Defined Benefit Plan Disclosure [Line Items]  
Net Periodic Benefit Cost

The components of net periodic benefit cost and other changes in benefit obligations recognized in other comprehensive income for the Company’s postretirement benefit plan were as follows (in thousands):

 

 

 

Other Postretirement Benefits

 

 

 

Postretirement Welfare Plan

 

 

 

2024

 

 

2023

 

 

2022

 

Components of net periodic benefit cost

 

 

 

 

 

 

 

 

 

Interest cost

 

$

20

 

 

$

22

 

 

$

17

 

Amortization of actuarial gain

 

 

(280

)

 

 

(344

)

 

 

(394

)

Net periodic benefit cost

 

 

(260

)

 

 

(322

)

 

 

(377

)

 

 

 

 

 

 

 

 

 

 

Other changes in benefit obligations recognized in other comprehensive income

 

 

 

 

 

 

 

 

 

Current year actuarial loss (gain)

 

 

(3

)

 

 

65

 

 

 

(58

)

Recognition of actuarial gain

 

 

280

 

 

 

344

 

 

 

394

 

Total recognized in other comprehensive income

 

 

277

 

 

 

409

 

 

 

336

 

 

 

 

 

 

 

 

 

 

 

Total recognized in net periodic benefit cost and other
   comprehensive income

 

$

17

 

 

$

87

 

 

$

(41

)

 

 

 

 

 

 

 

 

 

 

Weighted average assumptions used to determine net periodic benefit cost

 

 

 

 

 

 

 

 

 

Discount rate

 

 

5.1

%

 

 

5.5

%

 

 

3.0

%

Health care cost trend rate:

 

 

 

 

 

 

 

 

 

Initial rate

 

 

6.25

%

 

 

6.50

%

 

 

6.25

%

Ultimate rate

 

 

5.0

%

 

 

5.0

%

 

 

5.0

%

Years to ultimate

 

2029

 

 

2029

 

 

2027