XML 48 R30.htm IDEA: XBRL DOCUMENT v3.25.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
Carrying Values and Fair Values of Debt Outstanding

The following table presents the carrying value and fair value (determined using inputs characteristic of a Level 2 fair value measurement) of debt outstanding (in thousands):

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Revolving Credit Facility due July 29, 2027 (a)

 

$

 

 

$

 

 

$

44,000

 

 

$

44,000

 

Term Loan due July 29, 2027 (a)

 

 

70,000

 

 

 

70,000

 

 

 

170,000

 

 

 

170,000

 

4.2% senior notes due March 1, 2028

 

 

500,000

 

 

 

491,923

 

 

 

500,000

 

 

 

475,920

 

3.46% senior notes due January 19, 2033

 

 

60,000

 

 

 

52,956

 

 

 

60,000

 

 

 

49,955

 

3.51% senior notes due January 19, 2033

 

 

240,000

 

 

 

212,650

 

 

 

240,000

 

 

 

200,698

 

Credit Line due June 30, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Bank notes payable

 

 

8,226

 

 

 

8,226

 

 

 

8,068

 

 

 

8,068

 

 

 

878,226

 

 

 

835,755

 

 

 

1,022,068

 

 

 

948,641

 

Unamortized debt discounts and issuance costs (b)

 

 

(3,278

)

 

 

 

 

 

(5,473

)

 

 

 

 

$

874,948

 

 

$

835,755

 

 

$

1,016,595

 

 

$

948,641

 

 

(a)
Variable interest rate of 5.6% and 6.8% at December 31, 2024 and 2023, respectively.
(b)
Excludes $1.0 million attributable to the 2027 Revolving Credit Facility included in other assets at December 31, 2024.
Aggregate Payments due on Long-Term Debt

The aggregate payments due on the long-term debt in each of the next five years were as follows (in thousands):

 

2025

 

$

8,226

 

2026

 

 

 

2027

 

 

70,000

 

2028

 

 

500,000

 

2029

 

 

 

Thereafter

 

 

300,000

 

 

$

878,226