XML 39 R29.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Carrying Values and Fair Values of Debt Outstanding

The following table presents the carrying value and fair value (determined using inputs characteristic of a Level 2 fair value measurement) of debt outstanding (in thousands):

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Revolving Credit Facility due July 29, 2027 (a)

 

$

44,000

 

 

$

44,000

 

 

$

 

 

$

 

Term Loan due July 29, 2027 (a)

 

 

170,000

 

 

 

170,000

 

 

 

170,000

 

 

 

170,000

 

3.29% senior notes due February 27, 2023

 

 

 

 

 

 

 

 

350,000

 

 

 

352,275

 

4.2% senior notes due March 1, 2028

 

 

500,000

 

 

 

475,920

 

 

 

500,000

 

 

 

477,660

 

3.46% senior notes due January 19, 2033

 

 

60,000

 

 

 

49,955

 

 

 

60,000

 

 

 

42,647

 

3.51% senior notes due January 19, 2033

 

 

240,000

 

 

 

200,698

 

 

 

 

 

 

 

Credit Line due June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Bank notes payable

 

 

8,068

 

 

 

8,068

 

 

 

3,292

 

 

 

3,292

 

 

 

1,022,068

 

 

 

948,641

 

 

 

1,083,292

 

 

 

1,045,874

 

Unamortized debt discounts and issuance costs (b)

 

 

(5,473

)

 

 

 

 

 

(3,674

)

 

 

 

 

$

1,016,595

 

 

$

948,641

 

 

$

1,079,618

 

 

$

1,045,874

 

 

(a)
Variable interest rate of 6.8% and 5.8% at December 31, 2023 and 2022, respectively.
(b)
Excludes $1.8 million attributable to the 2027 Revolving Credit Facility included in other assets at December 31, 2022.
Aggregate Payments due on Long-Term Debt

The aggregate payments due on the long-term debt in each of the next five years were as follows (in thousands):

 

2024

 

$

8,068

 

2025

 

 

32,500

 

2026

 

 

56,250

 

2027

 

 

125,250

 

2028

 

 

500,000

 

Thereafter

 

 

300,000

 

 

$

1,022,068