XML 38 R28.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Data (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment [Table Text Block]

The following tables set forth by reportable segment the revenues, profit or loss, total assets, depreciation and amortization, and capital expenditures attributable to the principal activities of the Company (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Revenues:

 

 

 

 

 

 

 

 

 

Marine transportation

 

$

1,721,937

 

 

$

1,616,967

 

 

$

1,322,918

 

Distribution and services

 

 

1,369,703

 

 

 

1,167,787

 

 

 

923,742

 

 

$

3,091,640

 

 

$

2,784,754

 

 

$

2,246,660

 

Segment profit (loss):

 

 

 

 

 

 

 

 

 

Marine transportation

 

$

238,943

 

 

$

136,184

 

 

$

63,015

 

Distribution and services

 

 

114,481

 

 

 

67,037

 

 

 

27,607

 

Other

 

 

(59,299

)

 

 

(38,246

)

 

 

(381,223

)

 

$

294,125

 

 

$

164,975

 

 

$

(290,601

)

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

Marine transportation

 

$

184,225

 

 

$

177,551

 

 

$

185,979

 

Distribution and services

 

 

19,842

 

 

 

16,776

 

 

 

20,573

 

Other

 

 

7,089

 

 

 

7,116

 

 

 

7,166

 

 

$

211,156

 

 

$

201,443

 

 

$

213,718

 

Capital expenditures:

 

 

 

 

 

 

 

 

 

Marine transportation

 

$

255,411

 

 

$

147,170

 

 

$

84,353

 

Distribution and services

 

 

140,769

 

 

 

21,713

 

 

 

8,104

 

Other

 

 

5,550

 

 

 

3,723

 

 

 

5,558

 

 

$

401,730

 

 

$

172,606

 

 

$

98,015

 

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Total assets:

 

 

 

 

 

 

Marine transportation

 

$

4,454,931

 

 

$

4,285,647

 

Distribution and services

 

 

1,156,384

 

 

 

1,041,841

 

Other

 

 

110,882

 

 

 

227,436

 

 

$

5,722,197

 

 

$

5,554,924

 

Other Segment Reporting Information

The following table presents the details of “Other” segment profit (loss) (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

General corporate expenses

 

$

(23,341

)

 

$

(18,614

)

 

$

(13,803

)

Gain on disposition of assets

 

 

5,009

 

 

 

8,279

 

 

 

5,761

 

Impairments and other charges

 

 

 

 

 

 

 

 

(340,713

)

Interest expense

 

 

(52,008

)

 

 

(44,588

)

 

 

(42,469

)

Other income

 

 

11,041

 

 

 

16,677

 

 

 

10,001

 

 

$

(59,299

)

 

$

(38,246

)

 

$

(381,223

)

 

The following table presents the details of “Other” total assets (in thousands):

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

General corporate assets

 

$

108,306

 

 

$

225,265

 

Investment in affiliates

 

 

2,576

 

 

 

2,171

 

 

$

110,882

 

 

$

227,436