XML 35 R23.htm IDEA: XBRL DOCUMENT v3.23.1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Carrying Values and Fair Values of Debt Outstanding

The following table presents the carrying value and fair value (determined using inputs characteristic of a Level 2 fair value measurement) of debt outstanding (in thousands):

 

 

 

March 31, 2023

 

 

December 31, 2022

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Revolving Credit Facility due July 29, 2027 (a)

 

$

112,000

 

 

$

112,000

 

 

$

 

 

$

 

Term Loan due July 29, 2027 (a)

 

 

170,000

 

 

 

170,000

 

 

 

170,000

 

 

 

170,000

 

3.29% senior notes due February 27, 2023

 

 

 

 

 

 

 

 

350,000

 

 

 

352,275

 

4.2% senior notes due March 1, 2028

 

 

500,000

 

 

 

482,585

 

 

 

500,000

 

 

 

477,660

 

3.46% senior notes due January 19, 2033

 

 

60,000

 

 

 

52,216

 

 

 

60,000

 

 

 

42,647

 

3.51% senior notes due January 19, 2033

 

 

240,000

 

 

 

209,798

 

 

 

 

 

 

 

Credit line due June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Bank notes payable

 

 

3,983

 

 

 

3,983

 

 

 

3,292

 

 

 

3,292

 

 

 

1,085,983

 

 

 

1,030,582

 

 

 

1,083,292

 

 

 

1,045,874

 

Unamortized debt discounts and issuance costs (b)

 

 

(6,342

)

 

 

 

 

 

(3,674

)

 

 

 

 

$

1,079,641

 

 

$

1,030,582

 

 

$

1,079,618

 

 

$

1,045,874

 

(a)
Variable interest rate of 6.3% at March 31, 2023.
(b)
Excludes $1.8 million attributable to the 2027 Revolving Credit Facility included in other assets at December 31, 2022.
Borrowings and Payments Under the Bank Credit Facilities

The following table presents borrowings and payments under the bank credit facilities (in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

Borrowings on bank credit facilities

 

$

156,508

 

 

$

89,740

 

Payments on bank credit facilities

 

 

(43,817

)

 

 

(88,577

)

 

$

112,691

 

 

$

1,163