XML 33 R24.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2022
Debt Disclosure [Abstract]  
Carrying Values and Fair Values of Debt Outstanding

The following table presents the carrying value and fair value (determined using inputs characteristic of a Level 2 fair value measurement) of debt outstanding (in thousands):

 

 

 

September 30, 2022

 

 

December 31, 2021

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Revolving Credit Facility due July 29, 2027 (a)

 

$

20,000

 

 

$

20,000

 

 

$

 

 

$

 

Term Loan due July 29, 2027 (a)

 

 

250,000

 

 

 

250,000

 

 

 

 

 

 

 

Term Loan due March 27, 2024 (b)

 

 

 

 

 

 

 

 

315,000

 

 

 

315,000

 

3.29% senior notes due February 27, 2023

 

 

350,000

 

 

 

348,431

 

 

 

350,000

 

 

 

358,390

 

4.2% senior notes due March 1, 2028

 

 

500,000

 

 

 

470,370

 

 

 

500,000

 

 

 

549,239

 

Credit line due June 30, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Bank notes payable

 

 

3,599

 

 

 

3,599

 

 

 

1,934

 

 

 

1,934

 

 

 

 

1,123,599

 

 

 

1,092,400

 

 

 

1,166,934

 

 

 

1,224,563

 

Unamortized debt discounts and issuance costs (c)

 

 

(5,140

)

 

 

 

 

 

(3,567

)

 

 

 

 

 

$

1,118,459

 

 

$

1,092,400

 

 

$

1,163,367

 

 

$

1,224,563

 

(a)
Variable interest rate of 4.5% at September 30, 2022.
(b)
Variable interest rate of 1.5% at December 31, 2021.
(c)
Excludes $1.4 million attributable to the 2024 Revolving Credit Facility included in other assets at December 31, 2021.
Borrowings and Payments Under the Bank Credit Facilities

The following table presents borrowings and payments under the bank credit facilities (in thousands):

 

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

Borrowings on bank credit facilities

 

$

171,884

 

 

$

4,795

 

Payments on bank credit facilities

 

 

(150,220

)

 

 

(252,852

)

 

 

$

21,664

 

 

$

(248,057

)

At the beginning of the third quarter of 2022, the Company had an amended and restated credit agreement (the “2024 Credit Agreement”) with a group of commercial banks, with JPMorgan Chase Bank, N.A. as the administrative agent bank, that allowed for an $850 million unsecured revolving credit facility (the “2024 Revolving Credit Facility”) and an unsecured term loan (the “2024 Term Loan”) with a maturity date of March 27, 2024. The 2024 Term Loan was prepayable, in whole or in part, without penalty.