XML 33 R23.htm IDEA: XBRL DOCUMENT v3.22.1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]

The following table presents the carrying value and fair value (determined using inputs characteristic of a Level 2 fair value measurement) of debt outstanding (in thousands):

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Revolving Credit Facility due March 27, 2024 (a)

 

$

 

 

$

 

 

$

 

 

$

 

Term Loan due March 27, 2024 (a)

 

 

305,000

 

 

 

305,000

 

 

 

315,000

 

 

 

315,000

 

3.29% senior notes due February 27, 2023

 

 

350,000

 

 

 

351,078

 

 

 

350,000

 

 

 

358,390

 

4.2% senior notes due March 1, 2028

 

 

500,000

 

 

 

512,724

 

 

 

500,000

 

 

 

549,239

 

Credit line due June 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

Bank notes payable

 

 

3,097

 

 

 

3,097

 

 

 

1,934

 

 

 

1,934

 

 

 

 

1,158,097

 

 

 

1,171,899

 

 

 

1,166,934

 

 

 

1,224,563

 

Unamortized debt discounts and issuance costs (b)

 

 

(3,362

)

 

 

 

 

 

(3,567

)

 

 

 

 

 

$

1,154,735

 

 

$

1,171,899

 

 

$

1,163,367

 

 

$

1,224,563

 

(a)
Variable interest rate of 1.8% and 1.5% at March 31, 2022 and December 31, 2021, respectively.
(b)
Excludes $1.2 million and $1.4 million attributable to the Revolving Credit Facility included in other assets at March 31, 2022 and December 31, 2021, respectively.
Borrowings and Payments Under the Bank Credit Facilities

The following table presents borrowings and payments under the bank credit facilities (in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Borrowings on bank credit facilities

 

$

89,740

 

 

$

1,107

 

Payments on bank credit facilities

 

 

(88,577

)

 

 

(120,713

)

 

 

$

1,163

 

 

$

(119,606

)