XML 24 R7.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statement of Stockholders' Equity - USD ($)
shares in Thousands, $ in Millions
Total
Common Stock Issued
Additional Paid-in Capital
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Non- controlling Interests
Beginning Balance at Dec. 31, 2022 $ 700 $ 473 $ 679 $ (5,137) $ 8,201 $ (3,669) $ 153
Beginning Balance, shares issued (in shares) at Dec. 31, 2022   378,597          
Beginning Balance, treasury stock (in shares) at Dec. 31, 2022       41,135      
Increase (Decrease) in Stockholders' Equity              
Net income in stockholders' equity [1] 1,801       1,764   37
Other comprehensive income, net of tax [1] 84         87 (3)
Stock-based awards exercised or vested (in shares)       (1,327)      
Stock-based awards exercised or vested 70   (70) $ 140      
Repurchases of common stock (in shares)       1,791      
Repurchases of common stock       $ (225)      
Recognition of stock-based compensation 165   165        
Dividends declared (1,629)       (1,594)   (35)
Other 102   104   (3)   1
Ending Balance at Dec. 31, 2023 1,068 $ 473 878 $ (5,222) 8,368 (3,582) 153
Ending Balance, shares issued (in shares) at Dec. 31, 2023   378,597          
Ending Balance, treasury stock (in shares) at Dec. 31, 2023       41,599      
Increase (Decrease) in Stockholders' Equity              
Net income in stockholders' equity [1] 2,576       2,545   31
Other comprehensive income, net of tax [1] (196)         (184) (12)
Stock-based awards exercised or vested (in shares)       (2,027)      
Stock-based awards exercised or vested 80   (155) $ 235      
Repurchases of common stock (in shares)       7,226      
Repurchases of common stock       $ (1,000)      
Recognition of stock-based compensation 128   128        
Dividends declared (1,671)       (1,636)   (35)
Other (10)   11 1 (20)   (2)
Ending Balance at Dec. 31, 2024 $ 975 $ 473 862 $ (5,986) 9,257 (3,766) 135
Ending Balance, shares issued (in shares) at Dec. 31, 2024 378,600 378,597          
Ending Balance, treasury stock (in shares) at Dec. 31, 2024 46,800     46,798      
Increase (Decrease) in Stockholders' Equity              
Net income in stockholders' equity [1] $ 2,046       2,021   25
Other comprehensive income, net of tax [1] 322         322  
Stock-based awards exercised or vested (in shares)       (1,154)      
Stock-based awards exercised or vested (14)   (161) $ 147      
Repurchases of common stock (in shares)       1,055      
Repurchases of common stock       $ (141)      
Recognition of stock-based compensation 135   135        
Dividends declared (1,705)       (1,673)   (32)
Other 12   13 (7) 6    
Ending Balance at Dec. 31, 2025 $ 1,630 $ 473 $ 849 $ (5,987) $ 9,611 $ (3,444) $ 128
Ending Balance, shares issued (in shares) at Dec. 31, 2025 378,600 378,597          
Ending Balance, treasury stock (in shares) at Dec. 31, 2025 46,700     46,699      
[1] Excludes redeemable interests' share.