XML 51 R34.htm IDEA: XBRL DOCUMENT v3.25.4
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2025
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of Discontinued Operations
The following table presents the components of Income from Discontinued Operations, Net of Income Taxes:
Year Ended December 31
202520242023
Net Sales$3,254 $3,253 $3,285 
Cost of products sold2,319 2,362 2,522 
Gross Profit935 891 763 
Marketing, research and general expenses413 381 346 
Other (income) and expense, net2 — 
Operating Profit520 510 416 
Nonoperating expense1 (1)(1)
Income from discontinued operations before income taxes521 509 415 
Provision for income taxes(121)(123)(110)
Income from Discontinued Operations, Net of Income Taxes$400 $386 $305 
The following table presents significant non-cash items and capital expenditures of discontinued operations:
Year Ended December 31
202520242023
Depreciation and Amortization$68 $133 $115 
Capital Spending118 116 100 
The following table presents the components of assets and liabilities classified as discontinued operations:
December 31
20252024
Assets
Cash and cash equivalents$13 $11 
Accounts receivable, net302 281 
Inventories383 370 
Other current assets22 34 
Current Assets of Discontinued Operations$720 $696 
Property, Plant and Equipment, Net$1,425 $1,229 
Goodwill179 168 
Other Intangible Assets, Net7 
Other Assets94 104 
Non-current Assets of Discontinued Operations$1,705 $1,508 
Liabilities
Debt payable within one year$4 $
Trade accounts payable500 451 
Accrued expenses and other current liabilities236 228 
Current Liabilities of Discontinued Operations$740 $683 
Long-Term Debt$18 $21 
Non-current Employee Benefits18 15 
Deferred Income Taxes32 26 
Other Liabilities83 77 
Non-current Liabilities of Discontinued Operations$151 $139