XML 50 R34.htm IDEA: XBRL DOCUMENT v3.21.2
Acquisitions (Tables)
12 Months Ended
Jun. 30, 2021
Business Combination and Asset Acquisition [Abstract]  
Schedule of Business Acquisitions, by Acquisition
A summary of the preliminary purchase price allocation is as follows:
Purchase Price Allocation
(Amounts in Thousands)
Cash$5,768 
Receivables2,814 
Inventories15,718 
Other current assets700 
Net property and equipment975 
Other intangible assets52,394 
Goodwill70,801 
Right-of-use operating lease assets5,103 
Other long-term assets4,161 
Deferred tax assets5,836 
Total Assets$164,270 
Current maturities of long-term debt1,252 
Accounts payable7,715 
Customer deposits2,045 
Current portion of operating lease liability1,937 
Accrued expenses5,260 
Long-term debt, less current maturities1,252 
Long-term operating lease liability2,565 
Other long-term liabilities80 
Total Liabilities $22,106 
Net Assets$142,164 
Schedule of Business Acquisitions by Acquisition, Contingent Consideration
Consideration
(Amounts in Thousands)
Cash$110,374 
Contingent earn-out — fair value at acquisition date31,790 
Fair value of total consideration$142,164 
Less: Acquired cash5,768 
Total consideration less acquired cash$136,396 
Schedule of Goodwill
The following summarizes goodwill activity related to the acquisition:
Goodwill
(Amounts in Thousands)
Goodwill - June 30, 2020$— 
Goodwill - at acquisition date71,798 
Adjustments to purchase price allocation(997)
Goodwill - June 30, 2021$70,801 
Business Acquisition, Pro Forma Information
Pro Forma Information
The following unaudited pro forma financial information summarizes the combined results of operations for Kimball International, Inc. and Poppin, Inc. as if the companies were combined as of the beginning of fiscal year 2020:
(unaudited)
 Year Ended
 June 30
(Amounts in Thousands, Except Per Share Data)20212020
Net Sales$589,157 $801,492 
Net Income 4,210 28,165 
Diluted Earnings Per Share of Common Stock$0.12 $0.76