XML 86 R24.htm IDEA: XBRL DOCUMENT v3.2.0.727
Note 16. Earnings Per Share
12 Months Ended
Jun. 30, 2015
Earnings Per Share [Abstract]  
Earnings Per Share
Earnings Per Share
Earnings per share are computed using the two-class common stock method due to the dividend preference of Class B Common Stock which was in effect until the October 30, 2014 stock unification as further described in Note 10 - Common Stock.  Basic earnings per share are based on the weighted average number of shares outstanding during the period. Diluted earnings per share are based on the weighted average number of shares outstanding plus the assumed issuance of common shares and related payment of assumed dividends for all potentially dilutive securities. Earnings per share of Class A and Class B Common Stock are as follows:
EARNINGS PER SHARE FROM CONTINUING OPERATIONS
 
 
 
 
 
 
 
Year Ended June 30, 2015
 
Year Ended June 30, 2014
 
Year Ended June 30, 2013
(Amounts in Thousands, Except for Per Share Data)
Class A
 
Class B
 
Total
 
Class A
 
Class B
 
Total
 
Class A
 
Class B
 
Total
Basic Earnings (Loss) Per Share from Continuing Operations:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dividends Declared
$
536

 
$
7,169

 
$
7,705

 
$
1,437

 
$
6,090

 
$
7,527

 
$
1,495

 
$
5,955

 
$
7,450

Undistributed Earnings (Loss)
287

 
3,151

 
3,438

 
(859
)
 
(3,249
)
 
(4,108
)
 
(3,172
)
 
(10,894
)
 
(14,066
)
Income (Loss) from Continuing Operations
$
823

 
$
10,320

 
$
11,143

 
$
578

 
$
2,841

 
$
3,419

 
$
(1,677
)
 
$
(4,939
)
 
$
(6,616
)
Average Basic Shares Outstanding
3,231

 
35,414

 
38,645

 
8,026

 
30,378

 
38,404

 
8,584

 
29,479

 
38,063

Basic Earnings (Loss) Per Share from Continuing Operations
$
0.25

 
$
0.29

 
 

 
$
0.07

 
$
0.09

 
 

 
$
(0.20
)
 
$
(0.17
)
 
 

Diluted Earnings (Loss) Per Share from Continuing Operations:
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Dividends Declared and Assumed Dividends on Dilutive Shares
$
536

 
$
7,234

 
$
7,770

 
$
1,550

 
$
6,091

 
$
7,641

 
$
1,495

 
$
5,955

 
$
7,450

Undistributed Earnings (Loss)
280

 
3,093

 
3,373

 
(936
)
 
(3,286
)
 
(4,222
)
 
(3,172
)
 
(10,894
)
 
(14,066
)
Income (Loss) from Continuing Operations
$
816

 
$
10,327

 
$
11,143

 
$
614

 
$
2,805

 
$
3,419

 
$
(1,677
)
 
$
(4,939
)
 
$
(6,616
)
Average Diluted Shares Outstanding
3,231

 
35,740

 
38,971

 
8,652

 
30,385

 
39,037

 
8,584

 
29,479

 
38,063

Diluted Earnings (Loss) Per Share from Continuing Operations
$
0.25

 
$
0.29

 
 

 
$
0.07

 
$
0.09

 
 

 
$
(0.20
)
 
$
(0.17
)
 
 

Reconciliation of Basic and Diluted EPS from Continuing Operations Calculations:
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

 
 

Income (Loss) from Continuing Operations
Used for Basic EPS Calculation
$
823

 
$
10,320

 
$
11,143

 
$
578

 
$
2,841

 
$
3,419

 
$
(1,677
)
 
$
(4,939
)
 
$
(6,616
)
Assumed Dividends Payable on Dilutive Shares

 
65

 
65

 
113

 
1

 
114

 

 

 

Increase (Reduction) in Undistributed Earnings (Loss) - allocated based on Class A and Class B shares
(7
)
 
(58
)
 
(65
)
 
(77
)
 
(37
)
 
(114
)
 

 

 

Income (Loss) from Continuing Operations
Used for Diluted EPS Calculation
$
816

 
$
10,327

 
$
11,143

 
$
614

 
$
2,805

 
$
3,419

 
$
(1,677
)
 
$
(4,939
)
 
$
(6,616
)
Average Shares Outstanding for Basic EPS Calculation
3,231

 
35,414

 
38,645

 
8,026

 
30,378

 
38,404

 
8,584

 
29,479

 
38,063

Dilutive Effect of Average Outstanding Stock Awards

 
326

 
326

 
626

 
7

 
633

 

 

 

Average Shares Outstanding for Diluted EPS Calculation
3,231

 
35,740

 
38,971

 
8,652

 
30,385

 
39,037

 
8,584

 
29,479

 
38,063



EARNINGS PER SHARE FROM DISCONTINUED OPERATIONS
 
 
 
 
 
 
 
 
 
Year Ended June 30, 2015
 
Year Ended June 30, 2014
 
Year Ended June 30, 2013
 
Class A
 
Class B
 
Class A
 
Class B
 
Class A
 
Class B
Basic Earnings Per Share
$
0.24

 
$
0.24

 
$
0.78

 
$
0.79

 
$
0.70

 
$
0.70

Diluted Earnings Per Share
$
0.24

 
$
0.23

 
$
0.77

 
$
0.77

 
$
0.70

 
$
0.70



EARNINGS PER SHARE (INCLUDING DISCONTINUED OPERATIONS)
 
 
 
 
 
 
 
Year Ended June 30, 2015
 
Year Ended June 30, 2014
 
Year Ended June 30, 2013
(Amounts in Thousands, Except for Per Share Data)
Class A
 
Class B
 
Total
 
Class A
 
Class B
 
Total
 
Class A
 
Class B
 
Total
Basic Earnings Per Share:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dividends Declared
$
536

 
$
7,169

 
$
7,705

 
$
1,437

 
$
6,090

 
$
7,527

 
$
1,495

 
$
5,955

 
$
7,450

Undistributed Earnings
1,053

 
11,542

 
12,595

 
5,420

 
20,514

 
25,934

 
2,803

 
9,626

 
12,429

Net Income
$
1,589

 
$
18,711

 
$
20,300

 
$
6,857

 
$
26,604

 
$
33,461

 
$
4,298

 
$
15,581

 
$
19,879

Average Basic Shares Outstanding
3,231

 
35,414

 
38,645

 
8,026

 
30,378

 
38,404

 
8,584

 
29,479

 
38,063

Basic Earnings Per Share
$
0.49

 
$
0.53

 
 

 
$
0.85

 
$
0.88

 
 

 
$
0.50

 
$
0.53

 
 

Diluted Earnings Per Share:
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 

 
 

Dividends Declared and Assumed Dividends on Dilutive Shares
$
536

 
$
7,234

 
$
7,770

 
$
1,550

 
$
6,091

 
$
7,641

 
$
1,495

 
$
5,955

 
$
7,450

Undistributed Earnings
1,039

 
11,491

 
12,530

 
5,723

 
20,097

 
25,820

 
2,803

 
9,626

 
12,429

Net Income
$
1,575

 
$
18,725

 
$
20,300

 
$
7,273

 
$
26,188

 
$
33,461

 
$
4,298

 
$
15,581

 
$
19,879

Average Diluted Shares Outstanding
3,231

 
35,740

 
38,971

 
8,652

 
30,385

 
39,037

 
8,584

 
29,479

 
38,063

Diluted Earnings Per Share
$
0.49

 
$
0.52

 
 

 
$
0.84

 
$
0.86

 
 

 
$
0.50

 
$
0.53

 
 


In fiscal year 2013, all of the 190,000 outstanding compensation awards were antidilutive and were excluded from the dilutive calculation.