EX-12.A 8 ppl-12312017ex12a.htm EXHIBIT 12.A Exhibit


Exhibit 12(a)
 
PPL CORPORATION AND SUBSIDIARIES
 
COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
PREFERRED STOCK DIVIDENDS
(Millions of Dollars)
 
 
 
 
 
 
 
 
 
 
 
 
 
Year
 
Year
 
Year
 
Year
 
Year
 
 
Ended
 
Ended
 
Ended
 
Ended
 
Ended
 
 
Dec. 31,
 
Dec. 31,
 
Dec. 31,
 
Dec. 31,
 
Dec. 31,
 
 
2017
 
2016
 
2015 (a)
 
2014 (a)
 
2013 (a)
Earnings, as defined:
 
 

 
 

 
 

 
 

 
 

Income from Continuing Operations Before
  Income Taxes
 
$
1,912

 
$
2,550

 
$
2,068

 
$
2,129

 
$
1,728

Adjustment to reflect earnings from equity method
  investments on a cash basis
 
1

 
(1
)
 
(1
)
 

 

 
 
1,913

 
2,549

 
2,067

 
2,129

 
1,728

 
 
 
 
 
 
 
 
 
 
 
Total fixed charges as below
 
927

 
917

 
1,054

 
1,095

 
1,096

Less:
 
 
 
 
 
 
 
 
 
 
Capitalized interest
 
4

 
4

 
11

 
11

 
11

Interest expense and fixed charges related to discontinued operations
 

 

 
150

 
186

 
235

Total fixed charges included in Income from
  Continuing Operations Before Income Taxes
 
923

 
913

 
893

 
898

 
850

Total earnings
 
$
2,836

 
$
3,462

 
$
2,960

 
$
3,027

 
$
2,578

 
 
 
 
 
 
 
 
 
 
 
Fixed charges, as defined:
 
 
 
 
 
 
 
 
 
 
Interest charges (b)
 
$
912

 
$
900

 
$
1,038

 
$
1,073

 
$
1,058

Estimated interest component of operating rentals
 
15

 
17

 
16

 
22

 
38

Total fixed charges (c)
 
$
927

 
$
917

 
$
1,054

 
$
1,095

 
$
1,096

 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
 
3.1

 
3.8

 
2.8

 
2.8

 
2.4

Ratio of earnings to combined fixed charges and
  preferred stock dividends (d)
 
3.1

 
3.8

 
2.8

 
2.8

 
2.4

 
 
(a)
Reflects PPL's former Supply segment as Discontinued Operations. See Note 8 to the Financial Statements for additional information.
(b)
Includes interest on long-term and short-term debt, as well as amortization of debt discount, expense and premium - net.  
(c)
Interest on unrecognized tax benefits is not included in fixed charges.
(d)
PPL, the parent holding company, does not have any preferred stock outstanding; therefore, the ratio of earnings to combined fixed charges and preferred stock dividends is the same as the ratio of earnings to fixed charges.