EX-12.E 9 exhibit12e.htm EXHIBIT 12(E)

Exhibit 12(e)  
KENTUCKY UTILITIES COMPANY  
   
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES  
(Millions of Dollars)  
   
                                           
              Year   Year   Year   Year   Year  
              Ended   Ended   Ended   Ended   Ended  
              Dec. 31,   Dec. 31,   Dec. 31,   Dec. 31,   Dec. 31,  
              2015   2014   2013   2012   2011  
Earnings, as defined:                                
    Income Before Income Taxes   $ 374   $ 355   $ 360   $ 215   $ 282  
    Adjustment to reflect earnings from                                
      equity method investments on a cash                                
      basis (a)     (1)     (1)     (1)     33     (1)  
            373     354     359     248     281  
                                           
    Total fixed charges as below     86     80     73     72     73  
                                           
        Total earnings   $ 459   $ 434   $ 432   $ 320   $ 354  
                                           
Fixed charges, as defined:                                
    Interest charges (b)   $ 82   $ 77   $ 70   $ 69   $ 70  
    Estimated interest component of                                
     operating rentals     4     3     3     3     3  
                                           
        Total fixed charges   $ 86   $ 80   $ 73   $ 72   $ 73  
                                           
Ratio of earnings to fixed charges     5.3     5.4     5.9     4.4     4.8  

 

(a)   Includes other-than-temporary impairment loss of $25 million in 2012.
(b)   Includes interest on long-term and short-term debt, as well as amortization of debt discount, expense and premium - net.
     

 

 

 

265