EX-12.D 8 exhibit12d.htm EXHIBIT 12(D)

Exhibit 12(d)  
LOUISVILLE GAS AND ELECTRIC COMPANY  
   
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES  
(Millions of Dollars)  
   
                                           
              Year   Year   Year   Year   Year  
              Ended   Ended   Ended   Ended   Ended  
              Dec. 31,   Dec. 31,   Dec. 31,   Dec. 31,   Dec. 31,  
              2015   2014   2013   2012   2011  
Earnings, as defined:                                
    Income Before Income Taxes   $ 299   $ 272   $ 257   $ 192   $ 195  
                                           
    Total fixed charges as below     61     51     36     44     46  
                                           
        Total earnings   $ 360   $ 323   $ 293   $ 236   $ 241  
                                           
Fixed charges, as defined:                                
    Interest charges (a) (b)   $ 57   $ 49   $ 34   $ 42   $ 44  
    Estimated interest component of                                
     operating rentals     4     2     2     2     2  
                                           
        Total fixed charges   $ 61   $ 51   $ 36   $ 44   $ 46  
                                           
Ratio of earnings to fixed charges     5.9     6.3     8.1     5.4     5.2  

 

(a)   Includes interest on long-term and short-term debt, as well as amortization of debt discount, expense and premium - net.
(b)   Includes a credit for amortization of a fair market value adjustment of $7 million in 2013.

 

 

 

264