EX-12.A 5 exhibit12a.htm EXHIBIT 12(A)

Exhibit 12(a)
PPL CORPORATION AND SUBSIDIARIES
 
COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND
PREFERRED STOCK DIVIDENDS
(Millions of Dollars)
 
              Year   Year   Year   Year   Year
              Ended   Ended   Ended   Ended   Ended
              Dec. 31,   Dec. 31,   Dec. 31,   Dec. 31,   Dec. 31,
              2015 (a)   2014 (a)   2013 (a)   2012 (a)   2011 (a)
Earnings, as defined:                              
    Income from Continuing Operations Before                              
      Income Taxes   $ 2,068   $ 2,129   $ 1,728   $ 1,406   $ 922
    Adjustment to reflect earnings from equity method                              
      investments on a cash basis (b)     (1)                 34      
            2,067     2,129     1,728     1,440     922
                                         
    Total fixed charges as below     1,054     1,095     1,096     1,065     1,022
        Less:                              
        Capitalized interest     11     11     11     6     4
        Preferred security distributions of subsidiaries                              
          on a pre-tax basis                       5     23
        Interest expense and fixed charges related to                              
          discontinued operations     150     186     235     235     231
    Total fixed charges included in Income from                              
      Continuing Operations Before Income Taxes     893     898     850     819     764
                                         
        Total earnings   $ 2,960   $ 3,027   $ 2,578   $ 2,259   $ 1,686
                                         
Fixed charges, as defined:                              
    Interest charges (c)   $ 1,038   $ 1,073   $ 1,058   $ 1,019   $ 955
    Estimated interest component of operating rentals     16     22     38     41     44
    Preferred securities distributions of subsidiaries                              
      on a pre-tax basis                       5     23
                                         
        Total fixed charges (d)   $ 1,054   $ 1,095   $ 1,096   $ 1,065   $ 1,022
                                         
Ratio of earnings to fixed charges     2.8     2.8     2.4     2.1     1.7
Ratio of earnings to combined fixed charges and                              
  preferred stock dividends (e)     2.8     2.8     2.4     2.1     1.7

 

 

(a)   All periods reflect PPL's former Supply segment as Discontinued Operations.  See Note 8 to the Financial Statements for additional information.
(b)   Includes other-than-temporary impairment loss of $25 million in 2012.
(c)   Includes interest on long-term and short-term debt, as well as amortization of debt discount, expense and premium - net.  
(d)   Interest on unrecognized tax benefits is not included in fixed charges.
(e)   PPL, the parent holding company, does not have any preferred stock outstanding; therefore, the ratio of earnings to combined fixed charges and preferred stock dividends is the same as the ratio of earnings to fixed charges.

 

 

 

261